4.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当連結会計年度

(2026年3月31日)

資産

 

 

 

非流動資産:

 

 

 

有形固定資産

2,875,257

 

2,999,321

使用権資産

416,862

 

521,939

のれん

581,757

 

580,269

無形資産

1,028,463

 

1,058,151

持分法で会計処理されている投資

731,949

 

715,022

金融事業の貸出金

4,734,825

 

5,534,048

金融事業の有価証券

442,499

 

708,845

その他の長期金融資産

405,161

 

543,633

退職給付に係る資産

6,179

 

8,112

繰延税金資産

25,723

 

26,261

契約コスト

716,415

 

732,510

その他の非流動資産

43,111

 

56,826

非流動資産合計

12,008,201

 

13,484,936

 

 

 

 

流動資産:

 

 

 

棚卸資産

132,743

 

140,295

営業債権及びその他の債権

2,944,729

 

3,227,074

金融事業の貸出金

412,619

 

864,429

コールローン

101,516

 

33,372

その他の短期金融資産

30,467

 

40,055

未収法人所得税

373

 

4,225

その他の流動資産

162,885

 

190,171

現金及び現金同等物

921,175

 

1,078,807

流動資産合計

4,706,507

 

5,578,428

資産合計

16,714,708

 

19,063,364

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当連結会計年度

(2026年3月31日)

負債及び資本

 

 

 

負債

 

 

 

非流動負債:

 

 

 

借入金及び社債

2,297,564

 

2,588,058

金融事業の預金

155,913

 

120,583

リース負債

292,893

 

382,914

その他の長期金融負債

20,864

 

24,974

退職給付に係る負債

11,191

 

12,509

繰延税金負債

229,187

 

250,231

引当金

41,873

 

39,684

契約負債

87,463

 

98,567

その他の非流動負債

15,417

 

15,180

非流動負債合計

3,152,365

 

3,532,699

 

 

 

 

流動負債:

 

 

 

借入金及び社債

1,734,528

 

2,279,998

営業債務及びその他の債務

943,333

 

973,109

金融事業の預金

4,407,474

 

5,546,369

コールマネー

879

 

2,718

債券貸借取引受入担保金

256,679

 

430,286

リース負債

112,577

 

124,381

その他の短期金融負債

1,625

 

2,942

未払法人所得税

167,755

 

174,022

引当金

40,887

 

49,970

契約負債

93,864

 

102,966

その他の流動負債

247,747

 

251,213

流動負債合計

8,007,348

 

9,937,974

負債合計

11,159,713

 

13,470,674

 

 

 

 

資本

 

 

 

親会社の所有者に帰属する持分

 

 

 

資本金

141,852

 

141,852

資本剰余金

259,047

 

257,627

自己株式

819,072

 

822,073

利益剰余金

5,400,113

 

5,406,985

その他の包括利益累計額

50,556

 

92,347

親会社の所有者に帰属する持分合計

5,032,495

 

5,076,738

非支配持分

522,500

 

515,952

資本合計

5,554,995

 

5,592,690

負債及び資本合計

16,714,708

 

19,063,364

 

E0442594330KDDI株式会社KDDI CORPORATION通期第3号参考様式 [IFRS](連結)IFRStrueELCELC2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse943302024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember943302024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember943302024-04-012025-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember943302024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember943302024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember943302024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember943302024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember943302024-03-31jpigp_cor:NonControllingInterestsIFRSMember943302024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember943302024-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember943302024-03-31jpigp_cor:RetainedEarningsIFRSMember943302024-03-31jpigp_cor:TreasurySharesIFRSMember943302026-03-31jpigp_cor:NonControllingInterestsIFRSMember943302024-03-31jpigp_cor:CapitalSurplusIFRSMember943302024-03-31jpigp_cor:ShareCapitalIFRSMember943302026-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember943302026-03-31jpigp_cor:RetainedEarningsIFRSMember943302026-03-31jpigp_cor:TreasurySharesIFRSMember943302026-03-31jpigp_cor:CapitalSurplusIFRSMember943302026-03-31jpigp_cor:ShareCapitalIFRSMember943302025-04-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember943302025-04-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember943302025-04-012026-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember943302025-04-012026-03-31jpigp_cor:RetainedEarningsIFRSMember943302025-04-012026-03-31jpigp_cor:TreasurySharesIFRSMember943302025-04-012026-03-31jpigp_cor:CapitalSurplusIFRSMember943302025-04-012026-03-31jpigp_cor:ShareCapitalIFRSMember943302025-03-31jpigp_cor:NonControllingInterestsIFRSMember943302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember943302025-03-31jpigp_cor:AccumulatedOtherComprehensiveIncomeIFRSMember943302025-03-31jpigp_cor:RetainedEarningsIFRSMember943302025-03-31jpigp_cor:TreasurySharesIFRSMember943302026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember943302025-03-31jpigp_cor:CapitalSurplusIFRSMember943302025-03-31jpigp_cor:ShareCapitalIFRSMember943302026-03-31943302025-04-012026-03-31943302025-03-31943302024-04-012025-03-31943302024-03-31943302026-05-12943302025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember943302025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember943302025-04-012026-03-31tse-acediffr-94330:PersonalReportableSegmentMember943302025-04-012026-03-31tse-acediffr-94330:BusinessReportableSegmentMember943302025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember943302025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember943302024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember943302024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember943302024-04-012025-03-31tse-acediffr-94330:PersonalReportableSegmentMember943302024-04-012025-03-31tse-acediffr-94330:BusinessReportableSegmentMember943302024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember943302024-04-012025-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY