3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

88,408

57,908

 

 

売掛金

7,913

7,927

 

 

完成工事未収入金

1,085

1,554

 

 

有価証券

100

-

 

 

販売用不動産

174

524

 

 

未成工事支出金

229

720

 

 

原材料及び貯蔵品

486

761

 

 

前払費用

2,198

2,232

 

 

未収入金

906

1,261

 

 

その他

4,844

4,756

 

 

貸倒引当金

3,129

2,973

 

 

流動資産合計

103,215

74,674

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

69,348

69,008

 

 

 

 

減価償却累計額

49,891

50,913

 

 

 

 

建物及び構築物(純額)

19,456

18,095

 

 

 

機械装置及び運搬具

21,560

21,766

 

 

 

 

減価償却累計額

16,550

17,342

 

 

 

 

機械装置及び運搬具(純額)

5,009

4,423

 

 

 

土地

32,410

32,253

 

 

 

リース資産

9,423

4,195

 

 

 

 

減価償却累計額

8,065

1,995

 

 

 

 

リース資産(純額)

1,358

2,199

 

 

 

建設仮勘定

269

331

 

 

 

その他

16,090

15,720

 

 

 

 

減価償却累計額

15,620

15,491

 

 

 

 

その他(純額)

470

228

 

 

 

有形固定資産合計

58,974

57,531

 

 

無形固定資産

 

 

 

 

 

その他

1,002

923

 

 

 

無形固定資産合計

1,002

923

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

4,616

4,152

 

 

 

長期貸付金

486

466

 

 

 

固定化営業債権

261

282

 

 

 

長期前払費用

1,418

1,453

 

 

 

繰延税金資産

42,977

34,280

 

 

 

その他

5,965

5,256

 

 

 

貸倒引当金

2,292

2,447

 

 

 

投資その他の資産合計

53,432

43,444

 

 

固定資産合計

113,409

101,899

 

資産合計

216,625

176,574

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

8,689

9,771

 

 

工事未払金

424

581

 

 

短期借入金

30,000

-

 

 

リース債務

398

637

 

 

未払金

9,909

9,437

 

 

未払法人税等

401

617

 

 

前受金

36,493

38,676

 

 

未成工事受入金

340

1,107

 

 

完成工事補償引当金

1,834

941

 

 

工事損失引当金

8

-

 

 

空室損失引当金

3,216

2,181

 

 

保証履行引当金

759

740

 

 

その他

2,868

2,966

 

 

流動負債合計

95,343

67,660

 

固定負債

 

 

 

 

長期借入金

-

30,000

 

 

リース債務

1,232

1,963

 

 

長期前受金

5,021

4,335

 

 

長期預り敷金保証金

6,424

6,075

 

 

完成工事補償引当金

5,343

5,322

 

 

空室損失引当金

1,121

731

 

 

株式給付引当金

954

2,434

 

 

退職給付に係る負債

10,380

9,379

 

 

その他

2,536

2,277

 

 

固定負債合計

33,013

62,520

 

負債合計

128,356

130,180

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

100

100

 

 

資本剰余金

30,120

15,015

 

 

利益剰余金

47,490

26,349

 

 

自己株式

4,359

8,749

 

 

株主資本合計

73,350

32,715

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

151

234

 

 

為替換算調整勘定

8,122

7,335

 

 

退職給付に係る調整累計額

51

841

 

 

その他の包括利益累計額合計

7,918

7,943

 

新株予約権

391

22

 

非支配株主持分

6,607

5,712

 

純資産合計

88,268

46,393

負債純資産合計

216,625

176,574

 

E03943 88480 株式会社レオパレス21 LEOPALACE21 CORPORATION 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2025-04-01 2026-03-31 FY 2026-03-31 2024-04-01 2025-03-31 2025-03-31 1 false false false 88480 2026-05-15 88480 2025-04-01 2026-03-31 88480 2025-04-01 2026-03-31 jppfs_cor:CapitalStockMember 88480 2025-04-01 2026-03-31 jppfs_cor:CapitalSurplusMember 88480 2025-04-01 2026-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 88480 2025-04-01 2026-03-31 jppfs_cor:NonControllingInterestsMember 88480 2025-04-01 2026-03-31 jpcrp_cor:ReconcilingItemsMember 88480 2025-04-01 2026-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 88480 2025-04-01 2026-03-31 jpcrp_cor:ReportableSegmentsMember 88480 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsMember 88480 2025-04-01 2026-03-31 jppfs_cor:ShareholdersEquityMember 88480 2025-04-01 2026-03-31 jppfs_cor:SubscriptionRightsToSharesMember 88480 2025-04-01 2026-03-31 jppfs_cor:TreasuryStockMember 88480 2025-04-01 2026-03-31 tse-acedjpfr-88480:ElderlyCareBusinessReportableSegmentMember 88480 2025-04-01 2026-03-31 tse-acedjpfr-88480:LeasingBusinessReportableSegmentMember 88480 2025-04-01 2026-03-31 tse-acedjpfr-88480:OtherBusinessesReportableSegmentMember 88480 2025-04-01 2026-03-31 jpcrp_cor:UnallocatedAmountsAndEliminationMember 88480 2025-04-01 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 88480 2025-04-01 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 88480 2026-03-31 88480 2026-03-31 jppfs_cor:CapitalStockMember 88480 2026-03-31 jppfs_cor:CapitalSurplusMember 88480 2026-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 88480 2026-03-31 jppfs_cor:NonControllingInterestsMember 88480 2026-03-31 jpcrp_cor:ReconcilingItemsMember 88480 2026-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 88480 2026-03-31 jpcrp_cor:ReportableSegmentsMember 88480 2026-03-31 jppfs_cor:RetainedEarningsMember 88480 2026-03-31 jppfs_cor:ShareholdersEquityMember 88480 2026-03-31 jppfs_cor:SubscriptionRightsToSharesMember 88480 2026-03-31 jppfs_cor:TreasuryStockMember 88480 2026-03-31 tse-acedjpfr-88480:ElderlyCareBusinessReportableSegmentMember 88480 2026-03-31 tse-acedjpfr-88480:LeasingBusinessReportableSegmentMember 88480 2026-03-31 tse-acedjpfr-88480:OtherBusinessesReportableSegmentMember 88480 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 88480 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 88480 2024-04-01 2025-03-31 88480 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember 88480 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember 88480 2024-04-01 2025-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 88480 2024-04-01 2025-03-31 jppfs_cor:NonControllingInterestsMember 88480 2024-04-01 2025-03-31 jpcrp_cor:ReconcilingItemsMember 88480 2024-04-01 2025-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 88480 2024-04-01 2025-03-31 jpcrp_cor:ReportableSegmentsMember 88480 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember 88480 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember 88480 2024-04-01 2025-03-31 jppfs_cor:SubscriptionRightsToSharesMember 88480 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember 88480 2024-04-01 2025-03-31 tse-acedjpfr-88480:ElderlyCareBusinessReportableSegmentMember 88480 2024-04-01 2025-03-31 tse-acedjpfr-88480:LeasingBusinessReportableSegmentMember 88480 2024-04-01 2025-03-31 tse-acedjpfr-88480:OtherBusinessesReportableSegmentMember 88480 2024-04-01 2025-03-31 jpcrp_cor:UnallocatedAmountsAndEliminationMember 88480 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 88480 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 88480 2025-03-31 88480 2025-03-31 jppfs_cor:CapitalStockMember 88480 2025-03-31 jppfs_cor:CapitalSurplusMember 88480 2025-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 88480 2025-03-31 jppfs_cor:NonControllingInterestsMember 88480 2025-03-31 jpcrp_cor:ReconcilingItemsMember 88480 2025-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 88480 2025-03-31 jpcrp_cor:ReportableSegmentsMember 88480 2025-03-31 jppfs_cor:RetainedEarningsMember 88480 2025-03-31 jppfs_cor:ShareholdersEquityMember 88480 2025-03-31 jppfs_cor:SubscriptionRightsToSharesMember 88480 2025-03-31 jppfs_cor:TreasuryStockMember 88480 2025-03-31 tse-acedjpfr-88480:ElderlyCareBusinessReportableSegmentMember 88480 2025-03-31 tse-acedjpfr-88480:LeasingBusinessReportableSegmentMember 88480 2025-03-31 tse-acedjpfr-88480:OtherBusinessesReportableSegmentMember 88480 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 88480 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 88480 2024-03-31 88480 2024-03-31 jppfs_cor:CapitalStockMember 88480 2024-03-31 jppfs_cor:CapitalSurplusMember 88480 2024-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 88480 2024-03-31 jppfs_cor:NonControllingInterestsMember 88480 2024-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 88480 2024-03-31 jppfs_cor:RetainedEarningsMember 88480 2024-03-31 jppfs_cor:ShareholdersEquityMember 88480 2024-03-31 jppfs_cor:SubscriptionRightsToSharesMember 88480 2024-03-31 jppfs_cor:TreasuryStockMember 88480 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 88480 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure