2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

注記

前連結会計年度

(2025年12月31日)

当第1四半期連結会計期間

(2026年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

 

97,399

64,597

売上債権及びその他の債権

 

16,871

23,793

契約資産

 

4,691

未収還付法人税等

 

349

220

棚卸資産

 

23,701

27,393

その他の金融資産

 

2,252

2,275

その他の流動資産

 

1,353

2,845

流動資産合計

 

141,928

125,818

 

 

 

 

非流動資産

 

 

 

有形固定資産

 

8,304

11,219

使用権資産

 

3,904

4,295

のれん

 

50,333

114,921

無形資産

 

73,697

86,037

持分法で会計処理されている投資

 

76

退職給付に係る資産

 

100

100

その他の金融資産

 

20,730

18,574

繰延税金資産

 

2,684

2,545

その他の非流動資産

 

38

176

非流動資産合計

 

159,870

237,870

資産合計

 

301,798

363,688

 

 

 

 

 

(単位:百万円)

 

注記

前連結会計年度

(2025年12月31日)

当第1四半期連結会計期間

(2026年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

仕入債務及びその他の債務

 

8,132

16,235

借入金

 

14,458

64,471

契約負債

 

945

893

リース負債

 

1,286

1,547

その他の金融負債

 

265

659

未払法人所得税

 

4,163

3,265

引当金

 

385

406

その他の流動負債

 

9,582

10,316

流動負債合計

 

39,220

97,796

 

 

 

 

非流動負債

 

 

 

借入金

 

14,956

14,961

リース負債

 

2,930

3,081

繰延税金負債

 

15,280

17,635

退職給付に係る負債

 

261

805

引当金

 

173

261

その他の非流動負債

 

385

495

非流動負債合計

 

33,987

37,241

負債合計

 

73,208

135,037

 

 

 

 

資本

 

 

 

資本金

 

7,685

7,685

資本剰余金

 

36,944

36,963

利益剰余金

 

177,516

179,249

自己株式

 

1,510

3,049

その他の資本の構成要素

 

7,837

7,686

親会社の所有者に帰属する持分合計

 

228,473

228,535

非支配持分

 

116

115

資本合計

 

228,590

228,651

負債及び資本合計

 

301,798

363,688

 

E0232277440ノーリツ鋼機株式会社Noritsu Koki Co., Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-03-31Q12026-12-312025-01-012025-03-312025-12-311falsefalsefalse774402026-01-012026-03-31jpigp_cor:TreasurySharesIFRSMember774402026-01-012026-03-31jpigp_cor:RetainedEarningsIFRSMember774402026-01-012026-03-31jpigp_cor:CapitalSurplusIFRSMember774402026-01-012026-03-31jpigp_cor:ShareCapitalIFRSMember774402025-12-31jpigp_cor:NonControllingInterestsIFRSMember774402025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402025-12-31jpigp_cor:TreasurySharesIFRSMember774402025-12-31jpigp_cor:RetainedEarningsIFRSMember774402025-12-31jpigp_cor:CapitalSurplusIFRSMember774402025-12-31jpigp_cor:ShareCapitalIFRSMember774402025-03-31jpigp_cor:NonControllingInterestsIFRSMember774402025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember774402025-03-31jpigp_cor:TreasurySharesIFRSMember774402025-03-31jpigp_cor:RetainedEarningsIFRSMember774402025-03-31jpigp_cor:CapitalSurplusIFRSMember774402025-03-31jpigp_cor:ShareCapitalIFRSMember774402025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember774402025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402025-01-012025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember774402025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember774402026-01-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember774402025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember774402024-12-31jpigp_cor:NonControllingInterestsIFRSMember774402024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember774402024-12-31jpigp_cor:TreasurySharesIFRSMember774402024-12-31jpigp_cor:RetainedEarningsIFRSMember774402024-12-31jpigp_cor:CapitalSurplusIFRSMember774402024-12-31jpigp_cor:ShareCapitalIFRSMember774402026-05-15774402026-03-31774402026-01-012026-03-31774402025-03-31774402025-01-012025-03-31774402025-12-31774402024-12-31774402026-01-012026-03-31jpcrp_cor:ReportableSegmentsMember774402026-01-012026-03-31tse-qcediffr-77440:PartsMaterialsReportableSegmentsMember774402026-01-012026-03-31tse-qcediffr-77440:AudioEquipmentPeripheralsReportableSegmentsMember774402026-01-012026-03-31jpcrp_cor:ReconcilingItemsMember774402025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember774402025-01-012025-03-31tse-qcediffr-77440:PartsMaterialsReportableSegmentsMember774402025-01-012025-03-31tse-qcediffr-77440:AudioEquipmentPeripheralsReportableSegmentsMember774402025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember774402025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember774402026-03-31jpigp_cor:NonControllingInterestsIFRSMember774402026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember774402026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember774402026-03-31jpigp_cor:TreasurySharesIFRSMember774402026-03-31jpigp_cor:RetainedEarningsIFRSMember774402026-03-31jpigp_cor:CapitalSurplusIFRSMember774402026-03-31jpigp_cor:ShareCapitalIFRSMember774402026-01-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember774402026-01-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember774402026-01-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember774402026-01-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure