3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

6,502,528

13,583,533

受取手形、売掛金及び契約資産

5,100,138

8,544,538

営業投資有価証券

180,000

80,000

商品及び製品

731,693

1,190,183

仕掛品

305,820

619,235

原材料及び貯蔵品

1,963,545

3,141,913

未収入金

559,172

584,411

その他

883,090

1,175,308

貸倒引当金

32,086

95,025

流動資産合計

16,193,903

28,824,099

固定資産

 

 

有形固定資産

 

 

建物及び構築物

7,209,919

21,279,587

機械装置及び運搬具

10,635,809

34,249,448

工具、器具及び備品

10,287,924

14,586,524

土地

3,510,447

9,613,699

リース資産

470,167

491,316

建設仮勘定

2,231,115

881,104

減価償却累計額

23,075,393

58,298,820

有形固定資産合計

11,269,990

22,802,860

無形固定資産

 

 

ソフトウエア

53,970

61,654

のれん

1,018,742

890,149

無形資産

5,250

その他

15,000

32,952

無形固定資産合計

1,092,963

984,755

投資その他の資産

 

 

投資有価証券

2,421,890

2,974,786

関係会社株式

23,490

76,804

長期前払費用

222,952

384,066

退職給付に係る資産

175,431

661,507

繰延税金資産

112,615

107,414

保険積立金

480,987

513,352

その他

250,165

392,966

貸倒引当金

2,569

67,363

投資その他の資産合計

3,684,964

5,043,533

固定資産合計

16,047,918

28,831,150

資産合計

32,241,822

57,655,249

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

3,551,976

7,737,528

電子記録債務

887,769

1,443,957

短期借入金

2,700,000

5,800,000

1年内返済予定の長期借入金

1,196,727

4,022,558

未払金

1,617,250

1,239,575

未払費用

394,927

852,017

前受金

283,972

1,537,976

未払法人税等

1,012,629

610,217

未払消費税等

152,121

263,205

賞与引当金

547,371

775,972

製品保証引当金

9,613

6,156

受注損失引当金

29,887

5,841

設備関係支払手形

368,516

21,816

その他

346,767

444,860

流動負債合計

13,099,530

24,761,683

固定負債

 

 

長期借入金

9,312,869

13,011,498

環境対策引当金

-

314,400

役員退職慰労引当金

-

137,498

退職給付に係る負債

317,772

784,095

繰延税金負債

1,028,780

1,165,890

その他

350,841

417,010

固定負債合計

11,010,264

15,830,393

負債合計

24,109,794

40,592,077

純資産の部

 

 

株主資本

 

 

資本金

1,142,734

1,164,615

資本剰余金

2,024,733

2,219,115

利益剰余金

3,799,638

7,947,123

自己株式

104,892

277,468

株主資本合計

6,862,214

11,053,385

その他の包括利益累計額

 

 

その他有価証券評価差額金

729,039

1,090,640

退職給付に係る調整累計額

62,926

為替換算調整勘定

398,574

1,279,430

その他の包括利益累計額合計

1,127,614

2,432,998

新株予約権

20,719

40,794

非支配株主持分

121,479

3,535,993

純資産合計

8,132,027

17,063,171

負債純資産合計

32,241,822

57,655,249

 

E3665773180セレンディップ・ホールディングス株式会社SERENDIP HOLDINGS Co.,Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse731802024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember731802024-03-31jppfs_cor:ShareholdersEquityMember731802024-03-31jppfs_cor:TreasuryStockMember731802024-03-31jppfs_cor:RetainedEarningsMember731802024-03-31jppfs_cor:CapitalSurplusMember731802024-03-31jppfs_cor:CapitalStockMember731802026-03-31jppfs_cor:NonControllingInterestsMember731802026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember731802026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember731802026-03-31jppfs_cor:ShareholdersEquityMember731802026-03-31jppfs_cor:TreasuryStockMember731802026-03-31jppfs_cor:RetainedEarningsMember731802026-03-31jppfs_cor:CapitalSurplusMember731802026-03-31jppfs_cor:CapitalStockMember731802025-04-012026-03-31jppfs_cor:NonControllingInterestsMember731802025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember731802025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember731802025-04-012026-03-31jppfs_cor:ShareholdersEquityMember731802026-05-14731802026-03-31731802025-04-012026-03-31731802024-04-012025-03-31tse-acedjpfr-73180:SolutionBusinessReportableSegmentsMember731802024-04-012025-03-31tse-acedjpfr-73180:InvestmentBusinessReportableSegmentsMember731802026-03-31jpcrp_cor:ReconcilingItemsMember731802025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember731802025-03-31jpcrp_cor:ReconcilingItemsMember731802024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember731802026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember731802025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember731802025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember731802024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember731802024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember731802025-04-012026-03-31jppfs_cor:TreasuryStockMember731802025-04-012026-03-31jppfs_cor:RetainedEarningsMember731802025-04-012026-03-31jppfs_cor:CapitalSurplusMember731802025-04-012026-03-31jppfs_cor:CapitalStockMember731802025-03-31jppfs_cor:NonControllingInterestsMember731802025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember731802025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember731802025-03-31jppfs_cor:ShareholdersEquityMember731802025-03-31jppfs_cor:TreasuryStockMember731802025-03-31jppfs_cor:RetainedEarningsMember731802025-03-31jppfs_cor:CapitalSurplusMember731802025-03-31jppfs_cor:CapitalStockMember731802024-04-012025-03-31jppfs_cor:NonControllingInterestsMember731802024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember731802024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember731802024-04-012025-03-31jppfs_cor:ShareholdersEquityMember731802024-04-012025-03-31jppfs_cor:TreasuryStockMember731802024-04-012025-03-31jppfs_cor:RetainedEarningsMember731802024-04-012025-03-31jppfs_cor:CapitalSurplusMember731802024-04-012025-03-31jppfs_cor:CapitalStockMember731802024-03-31jppfs_cor:NonControllingInterestsMember731802024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember731802025-03-31731802024-04-012025-03-31731802024-03-31731802026-03-31jppfs_cor:SubscriptionRightsToSharesMember731802025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember731802025-03-31jppfs_cor:SubscriptionRightsToSharesMember731802024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember731802024-03-31jppfs_cor:SubscriptionRightsToSharesMember731802026-03-31jpcrp_cor:ReportableSegmentsMember731802025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember731802025-03-31jpcrp_cor:ReportableSegmentsMember731802024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember731802026-03-31tse-acedjpfr-73180:InnovativeManufacturingBusinessReportableSegmentsMember731802026-03-31tse-acedjpfr-73180:SolutionBusinessReportableSegmentsMember731802026-03-31tse-acedjpfr-73180:InvestmentBusinessReportableSegmentsMember731802025-04-012026-03-31tse-acedjpfr-73180:InnovativeManufacturingBusinessReportableSegmentsMember731802025-04-012026-03-31tse-acedjpfr-73180:SolutionBusinessReportableSegmentsMember731802025-04-012026-03-31tse-acedjpfr-73180:InvestmentBusinessReportableSegmentsMember731802025-03-31tse-acedjpfr-73180:InnovativeManufacturingBusinessReportableSegmentsMember731802025-03-31tse-acedjpfr-73180:SolutionBusinessReportableSegmentsMember731802025-03-31tse-acedjpfr-73180:InvestmentBusinessReportableSegmentsMember731802024-04-012025-03-31tse-acedjpfr-73180:InnovativeManufacturingBusinessReportableSegmentsMember731802026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember731802025-04-012026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember731802025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember731802024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember731802024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMemberxbrli:pureiso4217:JPY