3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 1,289,254 | 1,583,055 |
受取手形 | 19,567 | - |
売掛金 | 851,532 | 423,631 |
電子記録債権 | 5,431 | - |
製品 | 71,800 | 61,665 |
仕掛品 | 630,483 | 685,312 |
原材料及び貯蔵品 | 55,185 | 53,970 |
その他 | 48,888 | 80,305 |
貸倒引当金 | △780 | △280 |
流動資産合計 | 2,971,364 | 2,887,662 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 843,854 | 773,713 |
機械装置及び運搬具(純額) | 1,521,093 | 1,232,729 |
土地 | 730,576 | 726,577 |
建設仮勘定 | 62,472 | 49,968 |
その他(純額) | 73,579 | 74,423 |
有形固定資産合計 | 3,231,575 | 2,857,413 |
無形固定資産 | 18,873 | 13,373 |
投資その他の資産 | | |
投資有価証券 | 422,592 | 741,444 |
退職給付に係る資産 | - | 120,487 |
組合預け金 | 448,152 | 448,152 |
その他 | 279,150 | 286,807 |
投資その他の資産合計 | 1,149,895 | 1,596,890 |
固定資産合計 | 4,400,344 | 4,467,677 |
資産合計 | 7,371,708 | 7,355,340 |
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 300,552 | 358,414 |
短期借入金 | 800,000 | 800,000 |
1年内返済予定の長期借入金 | 220,737 | 212,388 |
未払金 | 162,669 | 154,639 |
未払法人税等 | 936 | 3,914 |
未払消費税等 | 56,335 | 31,631 |
前受金 | 8,868 | 70,020 |
賞与引当金 | 44,085 | 40,750 |
受注損失引当金 | 2,889 | 2,100 |
その他 | 16,733 | 11,955 |
流動負債合計 | 1,613,807 | 1,685,814 |
固定負債 | | |
長期借入金 | 572,166 | 359,778 |
繰延税金負債 | 149,228 | 198,116 |
役員退職慰労引当金 | 8,552 | 8,552 |
退職給付に係る負債 | 40,899 | 9,880 |
資産除去債務 | 48,407 | 35,529 |
その他 | 77,737 | 75,411 |
固定負債合計 | 896,990 | 687,268 |
負債合計 | 2,510,798 | 2,373,082 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | 126,263 | 126,263 |
利益剰余金 | 4,984,089 | 5,167,835 |
自己株式 | △310,636 | △356,729 |
株主資本合計 | 4,899,716 | 5,037,369 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 54,612 | 68,190 |
為替換算調整勘定 | △93,418 | △123,302 |
その他の包括利益累計額合計 | △38,805 | △55,112 |
純資産合計 | 4,860,910 | 4,982,257 |
負債純資産合計 | 7,371,708 | 7,355,340 |
E0164472550株式会社桜井製作所SAKURAI LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:ShareholdersEquityMember725502026-03-31jppfs_cor:CapitalStockMember725502026-03-31jppfs_cor:CapitalSurplusMember725502026-03-31jppfs_cor:RetainedEarningsMember725502026-03-31jppfs_cor:TreasuryStockMember725502026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502024-04-012025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502024-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:CapitalStockMember725502025-04-012026-03-31jppfs_cor:CapitalSurplusMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502025-04-012026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502026-05-14725502026-03-31725502025-04-012026-03-31725502025-03-31725502024-04-012025-03-31725502024-03-31725502026-03-31jpcrp_cor:ReportableSegmentsMember725502025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember725502025-03-31jpcrp_cor:ReportableSegmentsMember725502024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember725502026-03-31tse-acedjpfr-72550:MotorPartsProductionBusinessReportableSegmentsMember725502025-03-31jppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502024-03-31jppfs_cor:CapitalStockMember725502024-03-31jppfs_cor:CapitalSurplusMember725502024-03-31jppfs_cor:RetainedEarningsMember725502024-03-31jppfs_cor:TreasuryStockMember725502024-03-31jppfs_cor:ShareholdersEquityMember725502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502024-04-012025-03-31jppfs_cor:RetainedEarningsMember725502024-04-012025-03-31jppfs_cor:CapitalStockMember725502024-04-012025-03-31jppfs_cor:CapitalSurplusMember725502024-04-012025-03-31jppfs_cor:TreasuryStockMember725502024-04-012025-03-31jppfs_cor:ShareholdersEquityMember725502024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502025-03-31jppfs_cor:CapitalStockMember725502025-03-31jppfs_cor:CapitalSurplusMember725502025-03-31jppfs_cor:RetainedEarningsMember725502025-03-31jppfs_cor:TreasuryStockMember725502025-03-31jppfs_cor:ShareholdersEquityMember725502025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502026-03-31tse-acedjpfr-72550:MachineToolProductionBusinessReportableSegmentsMember725502026-03-31jpcrp_cor:ReconcilingItemsMember725502025-04-012026-03-31tse-acedjpfr-72550:MotorPartsProductionBusinessReportableSegmentsMember725502025-04-012026-03-31tse-acedjpfr-72550:MachineToolProductionBusinessReportableSegmentsMember725502025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember725502025-03-31tse-acedjpfr-72550:MotorPartsProductionBusinessReportableSegmentsMember725502025-03-31tse-acedjpfr-72550:MachineToolProductionBusinessReportableSegmentsMember725502025-03-31jpcrp_cor:ReconcilingItemsMember725502024-04-012025-03-31tse-acedjpfr-72550:MotorPartsProductionBusinessReportableSegmentsMember725502024-04-012025-03-31tse-acedjpfr-72550:MachineToolProductionBusinessReportableSegmentsMember725502024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:RetainedEarningsMember725502025-04-012026-03-31jppfs_cor:TreasuryStockMember725502026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember725502025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberxbrli:pureiso4217:JPY