3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

1,289,254

1,583,055

受取手形

19,567

-

売掛金

851,532

423,631

電子記録債権

5,431

-

製品

71,800

61,665

仕掛品

630,483

685,312

原材料及び貯蔵品

55,185

53,970

その他

48,888

80,305

貸倒引当金

780

280

流動資産合計

2,971,364

2,887,662

固定資産

 

 

有形固定資産

 

 

建物及び構築物(純額)

843,854

773,713

機械装置及び運搬具(純額)

1,521,093

1,232,729

土地

730,576

726,577

建設仮勘定

62,472

49,968

その他(純額)

73,579

74,423

有形固定資産合計

3,231,575

2,857,413

無形固定資産

18,873

13,373

投資その他の資産

 

 

投資有価証券

422,592

741,444

退職給付に係る資産

-

120,487

組合預け金

448,152

448,152

その他

279,150

286,807

投資その他の資産合計

1,149,895

1,596,890

固定資産合計

4,400,344

4,467,677

資産合計

7,371,708

7,355,340

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

買掛金

300,552

358,414

短期借入金

800,000

800,000

1年内返済予定の長期借入金

220,737

212,388

未払金

162,669

154,639

未払法人税等

936

3,914

未払消費税等

56,335

31,631

前受金

8,868

70,020

賞与引当金

44,085

40,750

受注損失引当金

2,889

2,100

その他

16,733

11,955

流動負債合計

1,613,807

1,685,814

固定負債

 

 

長期借入金

572,166

359,778

繰延税金負債

149,228

198,116

役員退職慰労引当金

8,552

8,552

退職給付に係る負債

40,899

9,880

資産除去債務

48,407

35,529

その他

77,737

75,411

固定負債合計

896,990

687,268

負債合計

2,510,798

2,373,082

純資産の部

 

 

株主資本

 

 

資本金

100,000

100,000

資本剰余金

126,263

126,263

利益剰余金

4,984,089

5,167,835

自己株式

310,636

356,729

株主資本合計

4,899,716

5,037,369

その他の包括利益累計額

 

 

その他有価証券評価差額金

54,612

68,190

為替換算調整勘定

93,418

123,302

その他の包括利益累計額合計

38,805

55,112

純資産合計

4,860,910

4,982,257

負債純資産合計

7,371,708

7,355,340

 

E0164472550株式会社桜井製作所SAKURAI LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:ShareholdersEquityMember725502026-03-31jppfs_cor:CapitalStockMember725502026-03-31jppfs_cor:CapitalSurplusMember725502026-03-31jppfs_cor:RetainedEarningsMember725502026-03-31jppfs_cor:TreasuryStockMember725502026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502024-04-012025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502024-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember725502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:CapitalStockMember725502025-04-012026-03-31jppfs_cor:CapitalSurplusMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember725502025-04-012026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502026-05-14725502026-03-31725502025-04-012026-03-31725502025-03-31725502024-04-012025-03-31725502024-03-31725502026-03-31jpcrp_cor:ReportableSegmentsMember725502025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember725502025-03-31jpcrp_cor:ReportableSegmentsMember725502024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember725502026-03-31tse-acedjpfr-72550:MotorPartsProductionBusinessReportableSegmentsMember725502025-03-31jppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502024-03-31jppfs_cor:CapitalStockMember725502024-03-31jppfs_cor:CapitalSurplusMember725502024-03-31jppfs_cor:RetainedEarningsMember725502024-03-31jppfs_cor:TreasuryStockMember725502024-03-31jppfs_cor:ShareholdersEquityMember725502024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502024-04-012025-03-31jppfs_cor:RetainedEarningsMember725502024-04-012025-03-31jppfs_cor:CapitalStockMember725502024-04-012025-03-31jppfs_cor:CapitalSurplusMember725502024-04-012025-03-31jppfs_cor:TreasuryStockMember725502024-04-012025-03-31jppfs_cor:ShareholdersEquityMember725502024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502025-03-31jppfs_cor:CapitalStockMember725502025-03-31jppfs_cor:CapitalSurplusMember725502025-03-31jppfs_cor:RetainedEarningsMember725502025-03-31jppfs_cor:TreasuryStockMember725502025-03-31jppfs_cor:ShareholdersEquityMember725502025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember725502025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember725502025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember725502026-03-31tse-acedjpfr-72550:MachineToolProductionBusinessReportableSegmentsMember725502026-03-31jpcrp_cor:ReconcilingItemsMember725502025-04-012026-03-31tse-acedjpfr-72550:MotorPartsProductionBusinessReportableSegmentsMember725502025-04-012026-03-31tse-acedjpfr-72550:MachineToolProductionBusinessReportableSegmentsMember725502025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember725502025-03-31tse-acedjpfr-72550:MotorPartsProductionBusinessReportableSegmentsMember725502025-03-31tse-acedjpfr-72550:MachineToolProductionBusinessReportableSegmentsMember725502025-03-31jpcrp_cor:ReconcilingItemsMember725502024-04-012025-03-31tse-acedjpfr-72550:MotorPartsProductionBusinessReportableSegmentsMember725502024-04-012025-03-31tse-acedjpfr-72550:MachineToolProductionBusinessReportableSegmentsMember725502024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember725502025-04-012026-03-31jppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:RetainedEarningsMember725502025-04-012026-03-31jppfs_cor:TreasuryStockMember725502026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502025-04-012026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember725502024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502026-03-31jppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember725502025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember725502025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember725502025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberxbrli:pureiso4217:JPY