3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2025年3月31日)
|
当連結会計年度
(2026年3月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
4,671,012
|
5,718,680
|
|
|
|
売掛金
|
44,270
|
61,325
|
|
|
|
前払費用
|
512,510
|
530,841
|
|
|
|
未収入金
|
1,505,656
|
1,659,643
|
|
|
|
その他
|
24,175
|
26,600
|
|
|
|
貸倒引当金
|
△15,920
|
△8,664
|
|
|
|
流動資産合計
|
6,741,704
|
7,988,427
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物及び構築物
|
11,205,533
|
11,631,110
|
|
|
|
|
|
減価償却累計額
|
△4,271,428
|
△4,898,489
|
|
|
|
|
|
建物及び構築物(純額)
|
6,934,104
|
6,732,621
|
|
|
|
|
工具、器具及び備品
|
516,817
|
545,462
|
|
|
|
|
|
減価償却累計額
|
△435,212
|
△464,108
|
|
|
|
|
|
工具、器具及び備品(純額)
|
81,605
|
81,353
|
|
|
|
|
建設仮勘定
|
309,574
|
633,318
|
|
|
|
|
その他
|
187,300
|
199,401
|
|
|
|
|
|
減価償却累計額
|
△159,430
|
△174,183
|
|
|
|
|
|
その他(純額)
|
27,869
|
25,217
|
|
|
|
|
有形固定資産合計
|
7,353,154
|
7,472,510
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
その他
|
10,280
|
12,738
|
|
|
|
|
無形固定資産合計
|
10,280
|
12,738
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
16,095
|
11,750
|
|
|
|
|
長期前払費用
|
218,962
|
184,528
|
|
|
|
|
敷金及び保証金
|
877,321
|
932,055
|
|
|
|
|
繰延税金資産
|
4,506
|
98,519
|
|
|
|
|
その他
|
696
|
1,696
|
|
|
|
|
貸倒引当金
|
△655
|
△655
|
|
|
|
|
投資その他の資産合計
|
1,116,928
|
1,227,895
|
|
|
|
固定資産合計
|
8,480,362
|
8,713,144
|
|
|
資産合計
|
15,222,067
|
16,701,572
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2025年3月31日)
|
当連結会計年度
(2026年3月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
短期借入金
|
2,600,000
|
4,836,913
|
|
|
|
1年内償還予定の社債
|
145,000
|
145,000
|
|
|
|
1年内返済予定の長期借入金
|
356,154
|
357,068
|
|
|
|
未払金
|
482,534
|
818,559
|
|
|
|
未払費用
|
755,730
|
565,179
|
|
|
|
未払法人税等
|
465,402
|
44,951
|
|
|
|
賞与引当金
|
302,793
|
315,969
|
|
|
|
その他
|
163,810
|
177,652
|
|
|
|
流動負債合計
|
5,271,426
|
7,261,294
|
|
|
固定負債
|
|
|
|
|
|
社債
|
420,000
|
275,000
|
|
|
|
長期借入金
|
1,067,113
|
978,715
|
|
|
|
資産除去債務
|
266,852
|
298,806
|
|
|
|
繰延税金負債
|
1,511,504
|
1,544,337
|
|
|
|
退職給付に係る負債
|
88,111
|
109,597
|
|
|
|
長期前受金
|
98,024
|
83,242
|
|
|
|
その他
|
1,540
|
922
|
|
|
|
固定負債合計
|
3,453,146
|
3,290,622
|
|
|
負債合計
|
8,724,573
|
10,551,916
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
606,134
|
606,659
|
|
|
|
資本剰余金
|
506,134
|
506,659
|
|
|
|
利益剰余金
|
5,384,582
|
5,143,508
|
|
|
|
自己株式
|
―
|
△98,214
|
|
|
|
株主資本合計
|
6,496,851
|
6,158,612
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
△2,905
|
△5,843
|
|
|
|
退職給付に係る調整累計額
|
3,548
|
△3,112
|
|
|
|
その他の包括利益累計額合計
|
642
|
△8,956
|
|
|
純資産合計
|
6,497,494
|
6,149,656
|
|
負債純資産合計
|
15,222,067
|
16,701,572
|
E35489
70840
株式会社Smile Holdings
Smile Holdings Inc.
通期第1号参考様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2025-04-01
2026-03-31
FY
2026-03-31
2024-04-01
2025-03-31
2025-03-31
1
false
false
false
70840
2026-05-18
70840
2025-04-01
2026-03-31
70840
2025-04-01
2026-03-31
jppfs_cor:CapitalStockMember
70840
2025-04-01
2026-03-31
jppfs_cor:CapitalSurplusMember
70840
2025-04-01
2026-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
70840
2025-04-01
2026-03-31
jppfs_cor:RetainedEarningsMember
70840
2025-04-01
2026-03-31
jppfs_cor:ShareholdersEquityMember
70840
2025-04-01
2026-03-31
jppfs_cor:SubscriptionRightsToSharesMember
70840
2025-04-01
2026-03-31
jppfs_cor:TreasuryStockMember
70840
2025-04-01
2026-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
70840
2025-04-01
2026-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
70840
2026-03-31
70840
2026-03-31
jppfs_cor:CapitalStockMember
70840
2026-03-31
jppfs_cor:CapitalSurplusMember
70840
2026-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
70840
2026-03-31
jppfs_cor:RetainedEarningsMember
70840
2026-03-31
jppfs_cor:ShareholdersEquityMember
70840
2026-03-31
jppfs_cor:SubscriptionRightsToSharesMember
70840
2026-03-31
jppfs_cor:TreasuryStockMember
70840
2026-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
70840
2026-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
70840
2024-04-01
2025-03-31
70840
2024-04-01
2025-03-31
jppfs_cor:CapitalStockMember
70840
2024-04-01
2025-03-31
jppfs_cor:CapitalSurplusMember
70840
2024-04-01
2025-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
70840
2024-04-01
2025-03-31
jppfs_cor:RetainedEarningsMember
70840
2024-04-01
2025-03-31
jppfs_cor:ShareholdersEquityMember
70840
2024-04-01
2025-03-31
jppfs_cor:SubscriptionRightsToSharesMember
70840
2024-04-01
2025-03-31
jppfs_cor:TreasuryStockMember
70840
2024-04-01
2025-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
70840
2024-04-01
2025-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
70840
2025-03-31
70840
2025-03-31
jppfs_cor:CapitalStockMember
70840
2025-03-31
jppfs_cor:CapitalSurplusMember
70840
2025-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
70840
2025-03-31
jppfs_cor:RetainedEarningsMember
70840
2025-03-31
jppfs_cor:ShareholdersEquityMember
70840
2025-03-31
jppfs_cor:SubscriptionRightsToSharesMember
70840
2025-03-31
jppfs_cor:TreasuryStockMember
70840
2025-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
70840
2025-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
70840
2024-03-31
70840
2024-03-31
jppfs_cor:CapitalStockMember
70840
2024-03-31
jppfs_cor:CapitalSurplusMember
70840
2024-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
70840
2024-03-31
jppfs_cor:RetainedEarningsMember
70840
2024-03-31
jppfs_cor:ShareholdersEquityMember
70840
2024-03-31
jppfs_cor:SubscriptionRightsToSharesMember
70840
2024-03-31
jppfs_cor:TreasuryStockMember
70840
2024-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
70840
2024-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
iso4217:JPY
xbrli:pure