3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

2,152,911

1,862,926

売掛金及び契約資産

402,356

335,436

棚卸資産

82,969

90,361

営業投資有価証券

-

115,482

その他

109,732

94,076

流動資産合計

2,747,970

2,498,283

固定資産

 

 

有形固定資産

 

 

建物及び構築物

351,712

405,134

減価償却累計額

330,985

372,145

建物及び構築物(純額)

20,727

32,989

工具、器具及び備品

169,623

187,342

減価償却累計額

161,773

166,013

工具、器具及び備品(純額)

7,850

21,329

土地

449,214

449,214

その他

98,062

81,009

減価償却累計額

97,404

81,009

その他(純額)

658

-

有形固定資産合計

478,450

503,532

無形固定資産

 

 

のれん

17,567

-

顧客関連資産

188,619

151,709

その他

16,142

13,210

無形固定資産合計

222,329

164,919

投資その他の資産

 

 

投資有価証券

189,121

-

繰延税金資産

4,314

64,816

その他

120,918

141,655

投資その他の資産合計

314,354

206,471

固定資産合計

1,015,133

874,923

資産合計

3,763,104

3,373,206

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

買掛金

292,385

145,688

短期借入金

183,000

180,000

1年内返済予定の長期借入金

72,780

58,196

未払法人税等

11,912

75,402

資産除去債務

-

37,000

契約負債

17,278

26,612

賞与引当金

5,397

5,426

株主優待引当金

-

15,600

和解金等引当金

-

20,000

その他

330,877

319,051

流動負債合計

913,630

882,977

固定負債

 

 

長期借入金

434,130

379,549

繰延税金負債

172,243

155,121

退職給付に係る負債

10,261

7,918

事業損失引当金

13,231

13,231

資産除去債務

90,381

72,005

その他

-

25,776

固定負債合計

720,248

653,602

負債合計

1,633,878

1,536,580

純資産の部

 

 

株主資本

 

 

資本金

14,216

14,450

資本剰余金

2,859,197

1,526,885

利益剰余金

1,157,781

11,743

自己株式

511

511

株主資本合計

1,715,120

1,529,080

その他の包括利益累計額

 

 

為替換算調整勘定

12,046

19,948

その他有価証券評価差額金

-

21,005

その他の包括利益累計額合計

12,046

1,057

新株予約権

73,527

87,302

非支配株主持分

352,623

219,186

純資産合計

2,129,225

1,836,626

負債純資産合計

3,763,104

3,373,206

 

E3534170780INCLUSIVE Holdings株式会社INCLUSIVE Holdings Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse707802024-03-31jppfs_cor:RetainedEarningsMember707802024-03-31jppfs_cor:CapitalSurplusMember707802024-03-31jppfs_cor:CapitalStockMember707802025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember707802024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember707802025-04-012026-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember707802024-04-012025-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember707802026-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember707802025-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember707802026-03-31jppfs_cor:ShareholdersEquityMember707802026-03-31jppfs_cor:RetainedEarningsMember707802026-03-31jppfs_cor:CapitalSurplusMember707802026-03-31jppfs_cor:CapitalStockMember707802025-04-012026-03-31jppfs_cor:ShareholdersEquityMember707802025-04-012026-03-31jppfs_cor:RetainedEarningsMember707802025-04-012026-03-31jppfs_cor:CapitalSurplusMember707802025-04-012026-03-31jppfs_cor:CapitalStockMember707802025-03-31jppfs_cor:ShareholdersEquityMember707802025-03-31jppfs_cor:RetainedEarningsMember707802025-03-31jppfs_cor:CapitalSurplusMember707802025-03-31jppfs_cor:CapitalStockMember707802024-04-012025-03-31jppfs_cor:ShareholdersEquityMember707802024-04-012025-03-31jppfs_cor:RetainedEarningsMember707802024-04-012025-03-31jppfs_cor:CapitalSurplusMember707802024-04-012025-03-31jppfs_cor:CapitalStockMember707802024-03-31jppfs_cor:ShareholdersEquityMember707802025-03-31jppfs_cor:SubscriptionRightsToSharesMember707802024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember707802024-03-31jppfs_cor:SubscriptionRightsToSharesMember707802025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember707802026-03-31jppfs_cor:SubscriptionRightsToSharesMember707802024-04-012025-03-31jppfs_cor:TreasuryStockMember707802024-03-31jppfs_cor:TreasuryStockMember707802026-03-31jppfs_cor:TreasuryStockMember707802025-04-012026-03-31jppfs_cor:TreasuryStockMember707802025-03-31jppfs_cor:TreasuryStockMember707802026-03-31707802025-04-012026-03-31707802025-03-31707802024-04-012025-03-31707802024-03-31707802026-05-14707802026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802026-03-31jppfs_cor:NonControllingInterestsMember707802025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802025-04-012026-03-31jppfs_cor:NonControllingInterestsMember707802025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802025-03-31jppfs_cor:NonControllingInterestsMember707802024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802024-03-31jppfs_cor:NonControllingInterestsMember707802024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802024-04-012025-03-31jppfs_cor:NonControllingInterestsMember707802026-03-31jpcrp_cor:ReportableSegmentsMember707802025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember707802025-03-31jpcrp_cor:ReportableSegmentsMember707802024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember707802026-03-31tse-acedjpfr-70780:InvestmentReportableSegmentMember707802025-04-012026-03-31tse-acedjpfr-70780:InvestmentReportableSegmentMember707802025-03-31tse-acedjpfr-70780:InvestmentReportableSegmentMember707802024-04-012025-03-31tse-acedjpfr-70780:InvestmentReportableSegmentMember707802026-03-31tse-acedjpfr-70780:BrandConsultingReportableSegmentMember707802026-03-31tse-acedjpfr-70780:MealReportableSegmentMember707802026-03-31tse-acedjpfr-70780:SpaceRelatedReportableSegmentMember707802025-04-012026-03-31tse-acedjpfr-70780:BrandConsultingReportableSegmentMember707802025-04-012026-03-31tse-acedjpfr-70780:MealReportableSegmentMember707802025-04-012026-03-31tse-acedjpfr-70780:SpaceRelatedReportableSegmentMember707802025-03-31tse-acedjpfr-70780:BrandConsultingReportableSegmentMember707802025-03-31tse-acedjpfr-70780:MealReportableSegmentMember707802025-03-31tse-acedjpfr-70780:SpaceRelatedReportableSegmentMember707802024-04-012025-03-31tse-acedjpfr-70780:BrandConsultingReportableSegmentMember707802024-04-012025-03-31tse-acedjpfr-70780:MealReportableSegmentMember707802024-04-012025-03-31tse-acedjpfr-70780:SpaceRelatedReportableSegmentMember707802026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember707802025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember707802025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember707802024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember707802024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY