3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,152,911 | 1,862,926 |
売掛金及び契約資産 | 402,356 | 335,436 |
棚卸資産 | 82,969 | 90,361 |
営業投資有価証券 | - | 115,482 |
その他 | 109,732 | 94,076 |
流動資産合計 | 2,747,970 | 2,498,283 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 351,712 | 405,134 |
減価償却累計額 | △330,985 | △372,145 |
建物及び構築物(純額) | 20,727 | 32,989 |
工具、器具及び備品 | 169,623 | 187,342 |
減価償却累計額 | △161,773 | △166,013 |
工具、器具及び備品(純額) | 7,850 | 21,329 |
土地 | 449,214 | 449,214 |
その他 | 98,062 | 81,009 |
減価償却累計額 | △97,404 | △81,009 |
その他(純額) | 658 | - |
有形固定資産合計 | 478,450 | 503,532 |
無形固定資産 | | |
のれん | 17,567 | - |
顧客関連資産 | 188,619 | 151,709 |
その他 | 16,142 | 13,210 |
無形固定資産合計 | 222,329 | 164,919 |
投資その他の資産 | | |
投資有価証券 | 189,121 | - |
繰延税金資産 | 4,314 | 64,816 |
その他 | 120,918 | 141,655 |
投資その他の資産合計 | 314,354 | 206,471 |
固定資産合計 | 1,015,133 | 874,923 |
資産合計 | 3,763,104 | 3,373,206 |
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 292,385 | 145,688 |
短期借入金 | 183,000 | 180,000 |
1年内返済予定の長期借入金 | 72,780 | 58,196 |
未払法人税等 | 11,912 | 75,402 |
資産除去債務 | - | 37,000 |
契約負債 | 17,278 | 26,612 |
賞与引当金 | 5,397 | 5,426 |
株主優待引当金 | - | 15,600 |
和解金等引当金 | - | 20,000 |
その他 | 330,877 | 319,051 |
流動負債合計 | 913,630 | 882,977 |
固定負債 | | |
長期借入金 | 434,130 | 379,549 |
繰延税金負債 | 172,243 | 155,121 |
退職給付に係る負債 | 10,261 | 7,918 |
事業損失引当金 | 13,231 | 13,231 |
資産除去債務 | 90,381 | 72,005 |
その他 | - | 25,776 |
固定負債合計 | 720,248 | 653,602 |
負債合計 | 1,633,878 | 1,536,580 |
純資産の部 | | |
株主資本 | | |
資本金 | 14,216 | 14,450 |
資本剰余金 | 2,859,197 | 1,526,885 |
利益剰余金 | △1,157,781 | △11,743 |
自己株式 | △511 | △511 |
株主資本合計 | 1,715,120 | 1,529,080 |
その他の包括利益累計額 | | |
為替換算調整勘定 | △12,046 | △19,948 |
その他有価証券評価差額金 | - | 21,005 |
その他の包括利益累計額合計 | △12,046 | 1,057 |
新株予約権 | 73,527 | 87,302 |
非支配株主持分 | 352,623 | 219,186 |
純資産合計 | 2,129,225 | 1,836,626 |
負債純資産合計 | 3,763,104 | 3,373,206 |
E3534170780INCLUSIVE Holdings株式会社INCLUSIVE Holdings Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse707802024-03-31jppfs_cor:RetainedEarningsMember707802024-03-31jppfs_cor:CapitalSurplusMember707802024-03-31jppfs_cor:CapitalStockMember707802025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember707802024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember707802024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember707802025-04-012026-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember707802024-04-012025-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember707802026-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember707802025-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember707802026-03-31jppfs_cor:ShareholdersEquityMember707802026-03-31jppfs_cor:RetainedEarningsMember707802026-03-31jppfs_cor:CapitalSurplusMember707802026-03-31jppfs_cor:CapitalStockMember707802025-04-012026-03-31jppfs_cor:ShareholdersEquityMember707802025-04-012026-03-31jppfs_cor:RetainedEarningsMember707802025-04-012026-03-31jppfs_cor:CapitalSurplusMember707802025-04-012026-03-31jppfs_cor:CapitalStockMember707802025-03-31jppfs_cor:ShareholdersEquityMember707802025-03-31jppfs_cor:RetainedEarningsMember707802025-03-31jppfs_cor:CapitalSurplusMember707802025-03-31jppfs_cor:CapitalStockMember707802024-04-012025-03-31jppfs_cor:ShareholdersEquityMember707802024-04-012025-03-31jppfs_cor:RetainedEarningsMember707802024-04-012025-03-31jppfs_cor:CapitalSurplusMember707802024-04-012025-03-31jppfs_cor:CapitalStockMember707802024-03-31jppfs_cor:ShareholdersEquityMember707802025-03-31jppfs_cor:SubscriptionRightsToSharesMember707802024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember707802024-03-31jppfs_cor:SubscriptionRightsToSharesMember707802025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember707802026-03-31jppfs_cor:SubscriptionRightsToSharesMember707802024-04-012025-03-31jppfs_cor:TreasuryStockMember707802024-03-31jppfs_cor:TreasuryStockMember707802026-03-31jppfs_cor:TreasuryStockMember707802025-04-012026-03-31jppfs_cor:TreasuryStockMember707802025-03-31jppfs_cor:TreasuryStockMember707802026-03-31707802025-04-012026-03-31707802025-03-31707802024-04-012025-03-31707802024-03-31707802026-05-14707802026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802026-03-31jppfs_cor:NonControllingInterestsMember707802025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802025-04-012026-03-31jppfs_cor:NonControllingInterestsMember707802025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802025-03-31jppfs_cor:NonControllingInterestsMember707802024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802024-03-31jppfs_cor:NonControllingInterestsMember707802024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember707802024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember707802024-04-012025-03-31jppfs_cor:NonControllingInterestsMember707802026-03-31jpcrp_cor:ReportableSegmentsMember707802025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember707802025-03-31jpcrp_cor:ReportableSegmentsMember707802024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember707802026-03-31tse-acedjpfr-70780:InvestmentReportableSegmentMember707802025-04-012026-03-31tse-acedjpfr-70780:InvestmentReportableSegmentMember707802025-03-31tse-acedjpfr-70780:InvestmentReportableSegmentMember707802024-04-012025-03-31tse-acedjpfr-70780:InvestmentReportableSegmentMember707802026-03-31tse-acedjpfr-70780:BrandConsultingReportableSegmentMember707802026-03-31tse-acedjpfr-70780:MealReportableSegmentMember707802026-03-31tse-acedjpfr-70780:SpaceRelatedReportableSegmentMember707802025-04-012026-03-31tse-acedjpfr-70780:BrandConsultingReportableSegmentMember707802025-04-012026-03-31tse-acedjpfr-70780:MealReportableSegmentMember707802025-04-012026-03-31tse-acedjpfr-70780:SpaceRelatedReportableSegmentMember707802025-03-31tse-acedjpfr-70780:BrandConsultingReportableSegmentMember707802025-03-31tse-acedjpfr-70780:MealReportableSegmentMember707802025-03-31tse-acedjpfr-70780:SpaceRelatedReportableSegmentMember707802024-04-012025-03-31tse-acedjpfr-70780:BrandConsultingReportableSegmentMember707802024-04-012025-03-31tse-acedjpfr-70780:MealReportableSegmentMember707802024-04-012025-03-31tse-acedjpfr-70780:SpaceRelatedReportableSegmentMember707802026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember707802025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember707802025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember707802024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember707802024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY