3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当連結会計年度

(2026年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

136,809

 

155,084

営業債権及びその他の債権

506,718

 

575,965

契約資産

113,959

 

104,903

その他の金融資産

3,989

 

4,100

棚卸資産

444,066

 

504,223

その他の流動資産

73,296

 

107,119

小計

1,278,837

 

1,451,394

売却目的保有に分類された処分グループに

係る資産

23,426

 

流動資産合計

1,302,263

 

1,451,394

非流動資産

 

 

 

有形固定資産

241,970

 

240,010

使用権資産

102,766

 

112,038

のれん

6,276

 

4,931

無形資産

132,056

 

135,680

投資不動産

143,838

 

144,817

持分法で会計処理されている投資

72,719

 

79,758

その他の金融資産

51,509

 

37,848

繰延税金資産

119,535

 

127,618

その他の非流動資産

67,460

 

94,465

非流動資産合計

938,129

 

977,165

資産合計

2,240,392

 

2,428,559

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当連結会計年度

(2026年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

287,201

 

401,427

社債及び借入金

126,125

 

103,552

リース負債

17,386

 

19,544

その他の金融負債

15,226

 

10,878

未払法人所得税

39,690

 

23,923

契約負債

252,968

 

311,447

引当金

26,049

 

24,130

返金負債

153,002

 

110,613

その他の流動負債

175,192

 

170,767

小計

1,092,839

 

1,176,281

売却目的保有に分類された処分グループに

係る負債

25,086

 

流動負債合計

1,117,925

 

1,176,281

非流動負債

 

 

 

社債及び借入金

263,271

 

255,981

リース負債

107,941

 

110,816

その他の金融負債

66,875

 

55,514

繰延税金負債

7,747

 

2,996

退職給付に係る負債

145,616

 

121,401

引当金

6,728

 

6,259

その他の非流動負債

15,629

 

17,780

非流動負債合計

613,807

 

570,747

負債合計

1,731,732

 

1,747,028

資本

 

 

 

資本金

107,165

 

107,165

資本剰余金

46,384

 

48,401

利益剰余金

280,100

 

441,645

自己株式

8,576

 

9,454

その他の資本の構成要素

56,761

 

64,486

売却目的保有に分類された処分グループに

係るその他の資本の構成要素

108

 

親会社の所有者に帰属する持分合計

481,726

 

652,243

非支配持分

26,934

 

29,288

資本合計

508,660

 

681,531

負債及び資本合計

2,240,392

 

2,428,559

 

E0212870130株式会社IHIIHI Corporation通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse701302025-04-012026-03-31tse-acediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-03-31tse-acediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-03-31tse-acediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-04-012025-03-31tse-acediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-04-012025-03-31tse-acediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-03-31tse-acediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302024-03-31tse-acediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302026-03-31tse-acediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302026-03-31tse-acediffr-70130:OtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-03-31jpigp_cor:TreasurySharesIFRSMember701302025-04-012026-03-31701302025-03-31701302024-04-012025-03-31701302024-03-31701302026-05-08701302026-03-31701302025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember701302025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember701302025-04-012026-03-31tse-acediffr-70130:ResourcesEnergyAndEnvironmentMember701302025-04-012026-03-31tse-acediffr-70130:SocialInfrastructureMember701302025-04-012026-03-31tse-acediffr-70130:IndustrialSystemAndGeneralPurposeMachineryMember701302025-04-012026-03-31tse-acediffr-70130:AeroEngineSpaceAndDefenseMember701302025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember701302025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember701302025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember701302025-03-31jpcrp_cor:ReportableSegmentsMember701302025-03-31tse-acediffr-70130:ResourcesEnergyAndEnvironmentMember701302025-03-31tse-acediffr-70130:SocialInfrastructureMember701302025-03-31tse-acediffr-70130:IndustrialSystemAndGeneralPurposeMachineryMember701302025-03-31tse-acediffr-70130:AeroEngineSpaceAndDefenseMember701302025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember701302025-03-31jpcrp_cor:ReconcilingItemsMember701302024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember701302024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember701302024-04-012025-03-31tse-acediffr-70130:ResourcesEnergyAndEnvironmentMember701302024-04-012025-03-31tse-acediffr-70130:SocialInfrastructureMember701302024-04-012025-03-31tse-acediffr-70130:IndustrialSystemAndGeneralPurposeMachineryMember701302024-04-012025-03-31tse-acediffr-70130:AeroEngineSpaceAndDefenseMember701302024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember701302024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember701302026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember701302026-03-31jpcrp_cor:ReportableSegmentsMember701302026-03-31tse-acediffr-70130:ResourcesEnergyAndEnvironmentMember701302026-03-31tse-acediffr-70130:SocialInfrastructureMember701302026-03-31tse-acediffr-70130:IndustrialSystemAndGeneralPurposeMachineryMember701302026-03-31tse-acediffr-70130:AeroEngineSpaceAndDefenseMember701302026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember701302026-03-31jpcrp_cor:ReconcilingItemsMember701302025-04-012026-03-31tse-acediffr-70130:EquityAttributableToOwnersOfTheParentOtherThanOtherComponentsOfEquityRelatedToDisposalGroupsClassifiedAsHeldForSaleIFRSMember701302025-03-31jpigp_cor:RetainedEarningsIFRSMember701302025-03-31jpigp_cor:CapitalSurplusIFRSMember701302025-03-31jpigp_cor:ShareCapitalIFRSMember701302024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember701302024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302024-04-012025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302024-04-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302024-04-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302024-04-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302024-04-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember701302024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember701302024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember701302024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember701302024-03-31jpigp_cor:NonControllingInterestsIFRSMember701302024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302024-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302024-03-31jpigp_cor:TreasurySharesIFRSMember701302024-03-31jpigp_cor:RetainedEarningsIFRSMember701302024-03-31jpigp_cor:CapitalSurplusIFRSMember701302024-03-31jpigp_cor:ShareCapitalIFRSMember701302026-03-31jpigp_cor:NonControllingInterestsIFRSMember701302026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302026-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302026-03-31jpigp_cor:TreasurySharesIFRSMember701302026-03-31jpigp_cor:RetainedEarningsIFRSMember701302026-03-31jpigp_cor:CapitalSurplusIFRSMember701302025-04-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember701302025-04-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302025-04-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302025-04-012026-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302025-04-012026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302025-04-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302025-04-012026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302025-04-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302025-04-012026-03-31jpigp_cor:TreasurySharesIFRSMember701302026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302025-04-012026-03-31jpigp_cor:RetainedEarningsIFRSMember701302025-04-012026-03-31jpigp_cor:CapitalSurplusIFRSMember701302025-04-012026-03-31jpigp_cor:ShareCapitalIFRSMember701302025-03-31jpigp_cor:NonControllingInterestsIFRSMember701302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember701302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember701302025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember701302025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember701302025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember701302025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember701302025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember701302026-03-31jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYiso4217:JPYxbrli:sharesxbrli:pure