3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年2月28日)

当連結会計年度

(2026年2月28日)

資産の部

 

 

流動資産

 

 

現金及び預金

10,510,244

10,312,431

売掛金

2,488,758

2,858,885

仕掛品

14,770

43,538

未収入金

15,645

656,549

前払費用

641,755

788,565

預け金

1,786,038

630

その他

122,670

31,658

貸倒引当金

2,021

2,252

流動資産合計

15,577,862

14,690,006

固定資産

 

 

有形固定資産

 

 

建物

85,948

105,627

減価償却累計額

2,528

10,817

建物(純額)

83,419

94,809

工具、器具及び備品

161,912

180,723

減価償却累計額

77,678

97,708

工具、器具及び備品(純額)

84,233

83,015

有形固定資産合計

167,653

177,824

無形固定資産

 

 

のれん

942,346

1,402,065

ソフトウエア

480,388

457,647

ソフトウエア仮勘定

153,651

118,456

その他

72

72

無形固定資産合計

1,576,459

1,978,242

投資その他の資産

 

 

投資有価証券

1,746,585

1,611,744

敷金

80,810

83,298

繰延税金資産

657,909

759,349

その他

159,991

307,941

投資その他の資産合計

2,645,298

2,762,333

固定資産合計

4,389,410

4,918,401

資産合計

19,967,272

19,608,407

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年2月28日)

当連結会計年度

(2026年2月28日)

負債の部

 

 

流動負債

 

 

買掛金

1,942,371

1,895,013

短期借入金

1,500,000

1,500,000

1年内償還予定の社債

394,000

350,000

1年内返済予定の長期借入金

396,915

351,900

未払金

227,628

728,870

未払法人税等

51,219

258,993

契約負債

1,175,532

1,137,910

賞与引当金

132,341

246,739

信託型ストックオプション関連損失引当金

17,424

17,824

その他

141,370

234,913

流動負債合計

5,978,803

6,722,164

固定負債

 

 

社債

1,190,000

840,000

長期借入金

797,873

1,367,201

役員退職慰労引当金

38,880

信託型ストックオプション関連損失引当金

17,824

固定負債合計

2,005,697

2,246,081

負債合計

7,984,500

8,968,245

純資産の部

 

 

株主資本

 

 

資本金

5,926,160

5,941,910

資本剰余金

6,071,957

6,072,051

利益剰余金

647,351

954,462

自己株式

678,737

2,371,441

株主資本合計

11,966,732

10,596,981

その他の包括利益累計額

 

 

その他有価証券評価差額金

11,502

30,862

その他の包括利益累計額合計

11,502

30,862

新株予約権

4,460

9,265

非支配株主持分

76

3,052

純資産合計

11,982,772

10,640,162

負債純資産合計

19,967,272

19,608,407

 

E3388165720オープングループ株式会社OPEN Group, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-03-012026-02-28FY2026-02-282024-03-012025-02-282025-02-281falsefalsefalse657202024-03-012025-02-28jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember657202024-03-012025-02-28jpcrp_cor:UnallocatedAmountsAndEliminationMember657202026-02-28jpcrp_cor:ReconcilingItemsMember657202025-03-012026-02-28jpcrp_cor:ReconcilingItemsMember657202025-02-28jpcrp_cor:ReconcilingItemsMember657202024-03-012025-02-28jpcrp_cor:ReconcilingItemsMember657202026-02-28tse-acedjpfr-65720:IntelligentAutomationBusinessReportableSegmentsMember657202026-02-28tse-acedjpfr-65720:AdAutomationBusinessReportableSegmentsMember657202025-03-012026-02-28tse-acedjpfr-65720:IntelligentAutomationBusinessReportableSegmentsMember657202025-03-012026-02-28tse-acedjpfr-65720:AdAutomationBusinessReportableSegmentsMember657202025-02-28tse-acedjpfr-65720:IntelligentAutomationBusinessReportableSegmentsMember657202025-02-28tse-acedjpfr-65720:AdAutomationBusinessReportableSegmentsMember657202024-03-012025-02-28tse-acedjpfr-65720:IntelligentAutomationBusinessReportableSegmentsMember657202024-03-012025-02-28tse-acedjpfr-65720:AdAutomationBusinessReportableSegmentsMember657202024-03-012025-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember657202026-02-28657202025-03-012026-02-28657202025-02-28657202024-03-012025-02-28657202024-02-29657202026-04-14657202026-02-28jppfs_cor:NonControllingInterestsMember657202025-03-012026-02-28jppfs_cor:NonControllingInterestsMember657202025-02-28jppfs_cor:NonControllingInterestsMember657202024-03-012025-02-28jppfs_cor:NonControllingInterestsMember657202024-02-29jppfs_cor:NonControllingInterestsMember657202026-02-28jpcrp_cor:ReportableSegmentsMember657202026-02-28jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember657202026-02-28jpcrp_cor:UnallocatedAmountsAndEliminationMember657202025-03-012026-02-28jpcrp_cor:ReportableSegmentsMember657202025-03-012026-02-28jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember657202025-03-012026-02-28jpcrp_cor:UnallocatedAmountsAndEliminationMember657202025-02-28jpcrp_cor:ReportableSegmentsMember657202025-02-28jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember657202025-02-28jpcrp_cor:UnallocatedAmountsAndEliminationMember657202024-03-012025-02-28jpcrp_cor:ReportableSegmentsMember657202025-03-012026-02-28jppfs_cor:CapitalSurplusMember657202025-03-012026-02-28jppfs_cor:CapitalStockMember657202025-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember657202025-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202025-02-28jppfs_cor:ShareholdersEquityMember657202025-02-28jppfs_cor:TreasuryStockMember657202025-02-28jppfs_cor:RetainedEarningsMember657202025-02-28jppfs_cor:CapitalSurplusMember657202025-02-28jppfs_cor:CapitalStockMember657202026-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember657202026-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202026-02-28jppfs_cor:ShareholdersEquityMember657202026-02-28jppfs_cor:TreasuryStockMember657202026-02-28jppfs_cor:RetainedEarningsMember657202026-02-28jppfs_cor:CapitalSurplusMember657202026-02-28jppfs_cor:CapitalStockMember657202024-03-012025-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202024-03-012025-02-28jppfs_cor:ShareholdersEquityMember657202024-03-012025-02-28jppfs_cor:TreasuryStockMember657202024-03-012025-02-28jppfs_cor:RetainedEarningsMember657202024-03-012025-02-28jppfs_cor:CapitalSurplusMember657202024-03-012025-02-28jppfs_cor:CapitalStockMember657202024-02-29jppfs_cor:ValuationAndTranslationAdjustmentsMember657202024-02-29jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202024-02-29jppfs_cor:ShareholdersEquityMember657202024-02-29jppfs_cor:TreasuryStockMember657202024-02-29jppfs_cor:RetainedEarningsMember657202024-02-29jppfs_cor:CapitalSurplusMember657202024-02-29jppfs_cor:CapitalStockMember657202026-02-28jppfs_cor:SubscriptionRightsToSharesMember657202025-03-012026-02-28jppfs_cor:SubscriptionRightsToSharesMember657202025-02-28jppfs_cor:SubscriptionRightsToSharesMember657202024-03-012025-02-28jppfs_cor:SubscriptionRightsToSharesMember657202024-02-29jppfs_cor:SubscriptionRightsToSharesMember657202025-03-012026-02-28jppfs_cor:ValuationAndTranslationAdjustmentsMember657202025-03-012026-02-28jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember657202025-03-012026-02-28jppfs_cor:ShareholdersEquityMember657202025-03-012026-02-28jppfs_cor:TreasuryStockMember657202025-03-012026-02-28jppfs_cor:RetainedEarningsMemberxbrli:pureiso4217:JPY