2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

当第1四半期

連結会計期間

(2026年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

3,538,337

3,487,641

営業債権及びその他の債権

3,247,336

3,621,583

預け金

346,510

360,774

その他の流動資産

222,882

277,564

小計

7,355,065

7,747,564

売却目的保有資産

177,000

177,000

流動資産合計

7,532,065

7,924,564

 

 

 

非流動資産

 

 

有形固定資産

196,141

190,717

使用権資産

1,282,049

1,208,181

のれん

5,393,812

5,393,812

無形資産

48,705

43,576

その他の金融資産

1,569,988

1,467,111

繰延税金資産

129,141

111,131

その他の非流動資産

8,015

6,343

非流動資産合計

8,627,854

8,420,874

資産合計

16,159,920

16,345,439

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

当第1四半期

連結会計期間

(2026年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

2,053,727

2,280,222

借入金

1,550,440

1,701,236

未払法人所得税

256,225

185,527

リース負債

317,363

312,788

その他の流動負債

1,196,607

1,264,216

小計

5,374,364

5,743,990

売却目的で保有する資産に直接関連する負債

43,030

42,016

流動負債合計

5,417,394

5,786,006

非流動負債

 

 

借入金

2,419,431

2,246,039

リース負債

1,003,076

930,276

引当金

95,150

95,442

その他の非流動負債

20,101

19,861

繰延税金負債

190,475

154,634

非流動負債合計

3,728,234

3,446,252

負債合計

9,145,629

9,232,259

 

 

 

資本

 

 

資本金

354,060

354,060

資本剰余金

1,803,258

1,803,258

利益剰余金

4,553,125

4,802,898

自己株式

549,949

649,861

その他の資本の構成要素

340,328

274,384

親会社の所有者に帰属する持分合計

6,500,823

6,584,740

非支配持分

513,467

528,438

資本合計

7,014,291

7,113,179

負債及び資本合計

16,159,920

16,345,439

 

E3260165330株式会社Orchestra HoldingsOrchestra Holdings Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-03-31Q12026-12-312025-01-012025-03-312025-12-311falsefalsefalse653302026-01-012026-03-31jpigp_cor:ShareCapitalIFRSMember653302026-01-012026-03-31jpigp_cor:CapitalSurplusIFRSMember653302026-01-012026-03-31jpigp_cor:RetainedEarningsIFRSMember653302026-01-012026-03-31jpigp_cor:TreasurySharesIFRSMember653302026-01-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302026-01-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember653302026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302026-03-31jpigp_cor:ShareCapitalIFRSMember653302024-12-31jpigp_cor:ShareCapitalIFRSMember653302024-12-31jpigp_cor:CapitalSurplusIFRSMember653302024-12-31jpigp_cor:RetainedEarningsIFRSMember653302024-12-31jpigp_cor:TreasurySharesIFRSMember653302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302024-12-31jpigp_cor:NonControllingInterestsIFRSMember653302025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember653302025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember653302025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember653302025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember653302025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember653302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302025-03-31jpigp_cor:ShareCapitalIFRSMember653302025-03-31jpigp_cor:CapitalSurplusIFRSMember653302025-03-31jpigp_cor:RetainedEarningsIFRSMember653302025-03-31jpigp_cor:TreasurySharesIFRSMember653302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302025-03-31jpigp_cor:NonControllingInterestsIFRSMember653302025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302025-12-31jpigp_cor:ShareCapitalIFRSMember653302025-12-31jpigp_cor:CapitalSurplusIFRSMember653302025-12-31jpigp_cor:RetainedEarningsIFRSMember653302025-12-31jpigp_cor:TreasurySharesIFRSMember653302025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302025-12-31jpigp_cor:NonControllingInterestsIFRSMember653302026-01-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302026-05-15653302026-03-31653302026-01-012026-03-31653302025-03-31653302025-01-012025-03-31653302025-12-31653302024-12-31653302026-01-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember653302026-01-012026-03-31jpcrp_cor:ReportableSegmentsMember653302026-01-012026-03-31tse-qcediffr-65330:DigitalMarketingBusinessReportableSegmentMember653302026-01-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember653302026-01-012026-03-31jpcrp_cor:ReconcilingItemsMember653302025-01-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember653302025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember653302025-01-012025-03-31tse-qcediffr-65330:DigitalMarketingBusinessReportableSegmentMember653302025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember653302025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember653302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302026-03-31jpigp_cor:CapitalSurplusIFRSMember653302026-03-31jpigp_cor:RetainedEarningsIFRSMember653302026-03-31jpigp_cor:TreasurySharesIFRSMember653302026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302026-03-31jpigp_cor:NonControllingInterestsIFRSMember653302025-01-012025-03-31tse-qcediffr-65330:DigitalTransformationBusinessReportableSegmentMember653302025-01-012025-03-31tse-qcediffr-65330:IPEntertainmentBusinessReportableSegmentMember653302026-01-012026-03-31tse-qcediffr-65330:DigitalTransformationBusinessReportableSegmentMember653302026-01-012026-03-31tse-qcediffr-65330:IPEntertainmentBusinessReportableSegmentMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares