2.要約四半期連結財務諸表及び主な注記
(1)要約四半期連結財政状態計算書
| | (単位:千円) |
| 前連結会計年度 (2025年12月31日) | 当第1四半期 連結会計期間 (2026年3月31日) |
資産 | | |
流動資産 | | |
現金及び現金同等物 | 3,538,337 | 3,487,641 |
営業債権及びその他の債権 | 3,247,336 | 3,621,583 |
預け金 | 346,510 | 360,774 |
その他の流動資産 | 222,882 | 277,564 |
小計 | 7,355,065 | 7,747,564 |
売却目的保有資産 | 177,000 | 177,000 |
流動資産合計 | 7,532,065 | 7,924,564 |
| | |
非流動資産 | | |
有形固定資産 | 196,141 | 190,717 |
使用権資産 | 1,282,049 | 1,208,181 |
のれん | 5,393,812 | 5,393,812 |
無形資産 | 48,705 | 43,576 |
その他の金融資産 | 1,569,988 | 1,467,111 |
繰延税金資産 | 129,141 | 111,131 |
その他の非流動資産 | 8,015 | 6,343 |
非流動資産合計 | 8,627,854 | 8,420,874 |
資産合計 | 16,159,920 | 16,345,439 |
| | (単位:千円) |
| 前連結会計年度 (2025年12月31日) | 当第1四半期 連結会計期間 (2026年3月31日) |
負債及び資本 | | |
負債 | | |
流動負債 | | |
営業債務及びその他の債務 | 2,053,727 | 2,280,222 |
借入金 | 1,550,440 | 1,701,236 |
未払法人所得税 | 256,225 | 185,527 |
リース負債 | 317,363 | 312,788 |
その他の流動負債 | 1,196,607 | 1,264,216 |
小計 | 5,374,364 | 5,743,990 |
売却目的で保有する資産に直接関連する負債 | 43,030 | 42,016 |
流動負債合計 | 5,417,394 | 5,786,006 |
非流動負債 | | |
借入金 | 2,419,431 | 2,246,039 |
リース負債 | 1,003,076 | 930,276 |
引当金 | 95,150 | 95,442 |
その他の非流動負債 | 20,101 | 19,861 |
繰延税金負債 | 190,475 | 154,634 |
非流動負債合計 | 3,728,234 | 3,446,252 |
負債合計 | 9,145,629 | 9,232,259 |
| | |
資本 | | |
資本金 | 354,060 | 354,060 |
資本剰余金 | 1,803,258 | 1,803,258 |
利益剰余金 | 4,553,125 | 4,802,898 |
自己株式 | △549,949 | △649,861 |
その他の資本の構成要素 | 340,328 | 274,384 |
親会社の所有者に帰属する持分合計 | 6,500,823 | 6,584,740 |
非支配持分 | 513,467 | 528,438 |
資本合計 | 7,014,291 | 7,113,179 |
負債及び資本合計 | 16,159,920 | 16,345,439 |
E3260165330株式会社Orchestra HoldingsOrchestra Holdings Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-03-31Q12026-12-312025-01-012025-03-312025-12-311falsefalsefalse653302026-01-012026-03-31jpigp_cor:ShareCapitalIFRSMember653302026-01-012026-03-31jpigp_cor:CapitalSurplusIFRSMember653302026-01-012026-03-31jpigp_cor:RetainedEarningsIFRSMember653302026-01-012026-03-31jpigp_cor:TreasurySharesIFRSMember653302026-01-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302026-01-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember653302026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302026-03-31jpigp_cor:ShareCapitalIFRSMember653302024-12-31jpigp_cor:ShareCapitalIFRSMember653302024-12-31jpigp_cor:CapitalSurplusIFRSMember653302024-12-31jpigp_cor:RetainedEarningsIFRSMember653302024-12-31jpigp_cor:TreasurySharesIFRSMember653302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302024-12-31jpigp_cor:NonControllingInterestsIFRSMember653302025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember653302025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember653302025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember653302025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember653302025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember653302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302025-03-31jpigp_cor:ShareCapitalIFRSMember653302025-03-31jpigp_cor:CapitalSurplusIFRSMember653302025-03-31jpigp_cor:RetainedEarningsIFRSMember653302025-03-31jpigp_cor:TreasurySharesIFRSMember653302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302025-03-31jpigp_cor:NonControllingInterestsIFRSMember653302025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302025-12-31jpigp_cor:ShareCapitalIFRSMember653302025-12-31jpigp_cor:CapitalSurplusIFRSMember653302025-12-31jpigp_cor:RetainedEarningsIFRSMember653302025-12-31jpigp_cor:TreasurySharesIFRSMember653302025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302025-12-31jpigp_cor:NonControllingInterestsIFRSMember653302026-01-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302026-05-15653302026-03-31653302026-01-012026-03-31653302025-03-31653302025-01-012025-03-31653302025-12-31653302024-12-31653302026-01-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember653302026-01-012026-03-31jpcrp_cor:ReportableSegmentsMember653302026-01-012026-03-31tse-qcediffr-65330:DigitalMarketingBusinessReportableSegmentMember653302026-01-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember653302026-01-012026-03-31jpcrp_cor:ReconcilingItemsMember653302025-01-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember653302025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember653302025-01-012025-03-31tse-qcediffr-65330:DigitalMarketingBusinessReportableSegmentMember653302025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember653302025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember653302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember653302026-03-31jpigp_cor:CapitalSurplusIFRSMember653302026-03-31jpigp_cor:RetainedEarningsIFRSMember653302026-03-31jpigp_cor:TreasurySharesIFRSMember653302026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember653302026-03-31jpigp_cor:NonControllingInterestsIFRSMember653302025-01-012025-03-31tse-qcediffr-65330:DigitalTransformationBusinessReportableSegmentMember653302025-01-012025-03-31tse-qcediffr-65330:IPEntertainmentBusinessReportableSegmentMember653302026-01-012026-03-31tse-qcediffr-65330:DigitalTransformationBusinessReportableSegmentMember653302026-01-012026-03-31tse-qcediffr-65330:IPEntertainmentBusinessReportableSegmentMemberxbrli:pureiso4217:JPYiso4217:JPYxbrli:shares