3.連結財務諸表及び主な注記

(1) 連結貸借対照表

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

14,862

15,170

受取手形、売掛金及び契約資産

13,910

17,067

商品及び製品

1,426

1,286

仕掛品

433

387

未成工事支出金

109

207

原材料及び貯蔵品

599

571

その他

676

534

貸倒引当金

56

56

流動資産合計

31,962

35,168

固定資産

 

 

有形固定資産

 

 

建物及び構築物

3,811

3,830

減価償却累計額

2,228

2,322

建物及び構築物(純額)

1,583

1,508

機械装置及び運搬具

212

117

減価償却累計額

155

87

機械装置及び運搬具(純額)

56

29

工具、器具及び備品

790

851

減価償却累計額

669

675

工具、器具及び備品(純額)

120

175

土地

1,356

1,526

建設仮勘定

14

7

その他

34

38

減価償却累計額

10

17

その他(純額)

23

21

有形固定資産合計

3,154

3,269

無形固定資産

90

101

投資その他の資産

 

 

投資有価証券

6,437

8,384

保険積立金

482

540

投資不動産(純額)

634

623

繰延税金資産

29

28

その他

308

373

貸倒引当金

103

103

投資その他の資産合計

7,788

9,846

固定資産合計

11,034

13,216

資産合計

42,996

48,385

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

13,041

11,491

短期借入金

1,010

1,010

1年内返済予定の長期借入金

-

85

未払法人税等

696

1,237

未払消費税等

242

397

契約負債

1,326

1,834

工事損失引当金

49

44

その他

1,139

1,282

流動負債合計

17,506

17,383

固定負債

 

 

長期借入金

-

428

繰延税金負債

1,535

2,237

役員退職慰労引当金

158

146

退職給付に係る負債

173

94

その他

161

153

固定負債合計

2,029

3,059

負債合計

19,535

20,443

純資産の部

 

 

株主資本

 

 

資本金

1,001

1,001

資本剰余金

896

1,179

利益剰余金

19,895

22,998

自己株式

2,124

2,457

株主資本合計

19,668

22,722

その他の包括利益累計額

 

 

その他有価証券評価差額金

3,776

5,203

退職給付に係る調整累計額

15

15

その他の包括利益累計額合計

3,792

5,219

純資産合計

23,461

27,941

負債純資産合計

42,996

48,385

 

E0171463280荏原実業株式会社EBARA JITSUGYO CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802025-01-012025-12-31jppfs_cor:CapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember632802025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802025-12-31jppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember632802024-12-31jppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMember632802023-12-31jppfs_cor:NonConsolidatedMember632802023-12-31jppfs_cor:CapitalStockMember632802023-12-31jppfs_cor:CapitalSurplusMember632802023-12-31jppfs_cor:RetainedEarningsMember632802023-12-31jppfs_cor:TreasuryStockMember632802023-12-31jppfs_cor:ShareholdersEquityMember632802023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802024-01-012024-12-31jppfs_cor:CapitalSurplusMember632802023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802024-01-012024-12-31jppfs_cor:RetainedEarningsMember632802024-01-012024-12-31jppfs_cor:TreasuryStockMember632802024-01-012024-12-31jppfs_cor:ShareholdersEquityMember632802024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802024-12-31jppfs_cor:RetainedEarningsMember632802024-12-31jppfs_cor:TreasuryStockMember632802024-12-31jppfs_cor:ShareholdersEquityMember632802024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802026-02-09632802025-12-31632802025-01-012025-12-31632802024-12-31632802024-01-012024-12-31632802023-12-31632802025-12-31tse-acedjpfr-63280:EnvironmentalRelatedReportableSegmentsMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember632802025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember632802025-12-31tse-acedjpfr-63280:WaterProcessingRelatedReportableSegmentsMember632802025-12-31tse-acedjpfr-63280:PneumaticAndHydraulicMachineryAndAirConditioningEquipmentRelatedReportableSegmentsMember632802025-12-31jpcrp_cor:ReconcilingItemsMember632802025-01-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember632802025-01-012025-12-31tse-acedjpfr-63280:EnvironmentalRelatedReportableSegmentsMember632802025-01-012025-12-31tse-acedjpfr-63280:WaterProcessingRelatedReportableSegmentsMember632802025-01-012025-12-31tse-acedjpfr-63280:PneumaticAndHydraulicMachineryAndAirConditioningEquipmentRelatedReportableSegmentsMember632802024-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember632802025-01-012025-12-31jppfs_cor:ShareholdersEquityMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember632802024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember632802025-12-31jppfs_cor:ShareholdersEquityMember632802025-12-31jppfs_cor:CapitalStockMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember632802023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember632802025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember632802024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember632802024-12-31tse-acedjpfr-63280:EnvironmentalRelatedReportableSegmentsMember632802024-12-31tse-acedjpfr-63280:WaterProcessingRelatedReportableSegmentsMember632802024-12-31tse-acedjpfr-63280:PneumaticAndHydraulicMachineryAndAirConditioningEquipmentRelatedReportableSegmentsMember632802024-12-31jpcrp_cor:ReconcilingItemsMember632802024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember632802024-01-012024-12-31tse-acedjpfr-63280:EnvironmentalRelatedReportableSegmentsMember632802024-01-012024-12-31tse-acedjpfr-63280:WaterProcessingRelatedReportableSegmentsMember632802024-01-012024-12-31tse-acedjpfr-63280:PneumaticAndHydraulicMachineryAndAirConditioningEquipmentRelatedReportableSegmentsMember632802024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember632802025-12-31jppfs_cor:CapitalSurplusMember632802025-12-31jppfs_cor:RetainedEarningsMember632802025-12-31jppfs_cor:TreasuryStockMember632802025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802025-01-012025-12-31jppfs_cor:CapitalStockMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember632802025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802024-12-31jppfs_cor:CapitalStockMember632802024-12-31jppfs_cor:CapitalSurplusMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802025-01-012025-12-31jppfs_cor:RetainedEarningsMember632802025-01-012025-12-31jppfs_cor:TreasuryStockMember632802025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802024-01-012024-12-31jppfs_cor:CapitalStockMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMemberiso4217:JPYxbrli:pure