3.連結財務諸表及び主な注記
(1) 連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 14,862 | 15,170 |
受取手形、売掛金及び契約資産 | 13,910 | 17,067 |
商品及び製品 | 1,426 | 1,286 |
仕掛品 | 433 | 387 |
未成工事支出金 | 109 | 207 |
原材料及び貯蔵品 | 599 | 571 |
その他 | 676 | 534 |
貸倒引当金 | △56 | △56 |
流動資産合計 | 31,962 | 35,168 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 3,811 | 3,830 |
減価償却累計額 | △2,228 | △2,322 |
建物及び構築物(純額) | 1,583 | 1,508 |
機械装置及び運搬具 | 212 | 117 |
減価償却累計額 | △155 | △87 |
機械装置及び運搬具(純額) | 56 | 29 |
工具、器具及び備品 | 790 | 851 |
減価償却累計額 | △669 | △675 |
工具、器具及び備品(純額) | 120 | 175 |
土地 | 1,356 | 1,526 |
建設仮勘定 | 14 | 7 |
その他 | 34 | 38 |
減価償却累計額 | △10 | △17 |
その他(純額) | 23 | 21 |
有形固定資産合計 | 3,154 | 3,269 |
無形固定資産 | 90 | 101 |
投資その他の資産 | | |
投資有価証券 | 6,437 | 8,384 |
保険積立金 | 482 | 540 |
投資不動産(純額) | 634 | 623 |
繰延税金資産 | 29 | 28 |
その他 | 308 | 373 |
貸倒引当金 | △103 | △103 |
投資その他の資産合計 | 7,788 | 9,846 |
固定資産合計 | 11,034 | 13,216 |
資産合計 | 42,996 | 48,385 |
| | (単位:百万円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 13,041 | 11,491 |
短期借入金 | 1,010 | 1,010 |
1年内返済予定の長期借入金 | - | 85 |
未払法人税等 | 696 | 1,237 |
未払消費税等 | 242 | 397 |
契約負債 | 1,326 | 1,834 |
工事損失引当金 | 49 | 44 |
その他 | 1,139 | 1,282 |
流動負債合計 | 17,506 | 17,383 |
固定負債 | | |
長期借入金 | - | 428 |
繰延税金負債 | 1,535 | 2,237 |
役員退職慰労引当金 | 158 | 146 |
退職給付に係る負債 | 173 | 94 |
その他 | 161 | 153 |
固定負債合計 | 2,029 | 3,059 |
負債合計 | 19,535 | 20,443 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,001 | 1,001 |
資本剰余金 | 896 | 1,179 |
利益剰余金 | 19,895 | 22,998 |
自己株式 | △2,124 | △2,457 |
株主資本合計 | 19,668 | 22,722 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 3,776 | 5,203 |
退職給付に係る調整累計額 | 15 | 15 |
その他の包括利益累計額合計 | 3,792 | 5,219 |
純資産合計 | 23,461 | 27,941 |
負債純資産合計 | 42,996 | 48,385 |
E0171463280荏原実業株式会社EBARA JITSUGYO CO.,LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802025-01-012025-12-31jppfs_cor:CapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember632802025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802025-12-31jppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember632802024-12-31jppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMember632802023-12-31jppfs_cor:NonConsolidatedMember632802023-12-31jppfs_cor:CapitalStockMember632802023-12-31jppfs_cor:CapitalSurplusMember632802023-12-31jppfs_cor:RetainedEarningsMember632802023-12-31jppfs_cor:TreasuryStockMember632802023-12-31jppfs_cor:ShareholdersEquityMember632802023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802024-01-012024-12-31jppfs_cor:CapitalSurplusMember632802023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802024-01-012024-12-31jppfs_cor:RetainedEarningsMember632802024-01-012024-12-31jppfs_cor:TreasuryStockMember632802024-01-012024-12-31jppfs_cor:ShareholdersEquityMember632802024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802024-12-31jppfs_cor:RetainedEarningsMember632802024-12-31jppfs_cor:TreasuryStockMember632802024-12-31jppfs_cor:ShareholdersEquityMember632802024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802026-02-09632802025-12-31632802025-01-012025-12-31632802024-12-31632802024-01-012024-12-31632802023-12-31632802025-12-31tse-acedjpfr-63280:EnvironmentalRelatedReportableSegmentsMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember632802025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember632802025-12-31tse-acedjpfr-63280:WaterProcessingRelatedReportableSegmentsMember632802025-12-31tse-acedjpfr-63280:PneumaticAndHydraulicMachineryAndAirConditioningEquipmentRelatedReportableSegmentsMember632802025-12-31jpcrp_cor:ReconcilingItemsMember632802025-01-012025-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember632802025-01-012025-12-31tse-acedjpfr-63280:EnvironmentalRelatedReportableSegmentsMember632802025-01-012025-12-31tse-acedjpfr-63280:WaterProcessingRelatedReportableSegmentsMember632802025-01-012025-12-31tse-acedjpfr-63280:PneumaticAndHydraulicMachineryAndAirConditioningEquipmentRelatedReportableSegmentsMember632802024-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember632802025-01-012025-12-31jppfs_cor:ShareholdersEquityMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember632802024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember632802024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember632802025-12-31jppfs_cor:ShareholdersEquityMember632802025-12-31jppfs_cor:CapitalStockMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember632802024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember632802023-12-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember632802025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember632802024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember632802024-12-31tse-acedjpfr-63280:EnvironmentalRelatedReportableSegmentsMember632802024-12-31tse-acedjpfr-63280:WaterProcessingRelatedReportableSegmentsMember632802024-12-31tse-acedjpfr-63280:PneumaticAndHydraulicMachineryAndAirConditioningEquipmentRelatedReportableSegmentsMember632802024-12-31jpcrp_cor:ReconcilingItemsMember632802024-01-012024-12-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember632802024-01-012024-12-31tse-acedjpfr-63280:EnvironmentalRelatedReportableSegmentsMember632802024-01-012024-12-31tse-acedjpfr-63280:WaterProcessingRelatedReportableSegmentsMember632802024-01-012024-12-31tse-acedjpfr-63280:PneumaticAndHydraulicMachineryAndAirConditioningEquipmentRelatedReportableSegmentsMember632802024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember632802025-12-31jppfs_cor:CapitalSurplusMember632802025-12-31jppfs_cor:RetainedEarningsMember632802025-12-31jppfs_cor:TreasuryStockMember632802025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802025-01-012025-12-31jppfs_cor:CapitalStockMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember632802025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember632802025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802024-12-31jppfs_cor:CapitalStockMember632802024-12-31jppfs_cor:CapitalSurplusMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember632802025-01-012025-12-31jppfs_cor:NonConsolidatedMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember632802023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember632802024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember632802025-01-012025-12-31jppfs_cor:RetainedEarningsMember632802025-01-012025-12-31jppfs_cor:TreasuryStockMember632802025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember632802025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember632802024-01-012024-12-31jppfs_cor:CapitalStockMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember632802025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMemberiso4217:JPYxbrli:pure