3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年2月20日)

当連結会計年度

(2026年2月20日)

資産の部

 

 

流動資産

 

 

現金及び預金

15,324,753

13,403,212

売掛金

1,789,047

2,335,910

契約資産

8,555,577

6,861,824

電子記録債権

1,313,780

1,355,221

商品及び製品

92,751

76,602

仕掛品

4,234,991

5,240,864

原材料及び貯蔵品

2,459,695

2,186,582

その他

1,695,873

1,242,850

貸倒引当金

3,890

858

流動資産合計

35,462,579

32,702,210

固定資産

 

 

有形固定資産

 

 

建物及び構築物(純額)

8,869,190

9,068,224

機械装置及び運搬具(純額)

894,444

1,416,459

土地

5,229,707

6,652,989

リース資産(純額)

10,665

5,943

建設仮勘定

149,806

121,882

その他(純額)

335,981

271,828

有形固定資産合計

15,489,795

17,537,326

無形固定資産

 

 

のれん

60,534

55,357

ソフトウエア

163,444

134,450

ソフトウエア仮勘定

26,449

25,992

その他

402,746

405,034

無形固定資産合計

653,175

620,834

投資その他の資産

 

 

投資有価証券

651,675

1,284,485

繰延税金資産

32,587

111,586

長期預金

69,750

破産更生債権等

916

退職給付に係る資産

135,936

その他

57,351

47,955

貸倒引当金

916

投資その他の資産合計

811,363

1,579,964

固定資産合計

16,954,335

19,738,125

資産合計

52,416,915

52,440,335

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年2月20日)

当連結会計年度

(2026年2月20日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

2,325,393

2,290,250

電子記録債務

1,877,254

944,803

1年内返済予定の長期借入金

382,510

323,115

1年内償還予定の社債

5,000,000

リース債務

12,950

13,317

未払金

875,909

997,919

未払法人税等

45,588

82,297

契約負債

3,641,381

3,155,133

賞与引当金

289,225

336,065

役員賞与引当金

15,800

25,000

製品保証引当金

86,879

85,317

株主優待引当金

25,196

28,000

受注損失引当金

315,460

77,766

その他

67,623

435,208

流動負債合計

14,961,174

8,794,195

固定負債

 

 

長期借入金

2,164,148

5,881,227

リース債務

13,042

8,283

繰延税金負債

632,602

1,177,371

退職給付に係る負債

96,085

92,033

資産除去債務

775

長期未払金

249,094

162,333

固定負債合計

3,154,972

7,322,024

負債合計

18,116,147

16,116,219

純資産の部

 

 

株主資本

 

 

資本金

1,888,510

1,888,510

資本剰余金

2,890,580

2,901,687

利益剰余金

26,599,239

28,280,729

自己株式

550,446

546,995

株主資本合計

30,827,882

32,523,932

その他の包括利益累計額

 

 

その他有価証券評価差額金

344,420

373,013

土地再評価差額金

752,204

752,204

為替換算調整勘定

3,825,657

4,008,524

退職給付に係る調整累計額

26,299

79,700

その他の包括利益累計額合計

3,391,573

3,709,034

新株予約権

40,755

40,755

非支配株主持分

40,555

50,393

純資産合計

34,300,768

36,324,115

負債純資産合計

52,416,915

52,440,335

 

E0167762790株式会社瑞光ZUIKO CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-02-212026-02-20FY2026-02-202024-02-212025-02-202025-02-201falsefalsefalse627902024-02-20jppfs_cor:CapitalSurplusMember627902024-02-20jppfs_cor:RetainedEarningsMember627902026-02-20jppfs_cor:ShareholdersEquityMember627902026-02-20jppfs_cor:CapitalStockMember627902026-02-20jppfs_cor:CapitalSurplusMember627902026-02-20jppfs_cor:RetainedEarningsMember627902026-02-20jppfs_cor:TreasuryStockMember627902026-02-20jppfs_cor:ValuationAndTranslationAdjustmentsMember627902026-02-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627902026-02-20jppfs_cor:RevaluationReserveForLandMember627902026-02-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627902025-02-212026-02-20jppfs_cor:CapitalStockMember627902025-02-212026-02-20jppfs_cor:CapitalSurplusMember627902025-02-212026-02-20jppfs_cor:RetainedEarningsMember627902025-02-212026-02-20jppfs_cor:TreasuryStockMember627902025-02-212026-02-20jppfs_cor:ValuationAndTranslationAdjustmentsMember627902025-02-212026-02-20jppfs_cor:RevaluationReserveForLandMember627902025-02-212026-02-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627902025-02-212026-02-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627902025-02-212026-02-20jppfs_cor:ShareholdersEquityMember627902024-02-20jppfs_cor:CapitalStockMember627902024-02-212025-02-20jppfs_cor:SubscriptionRightsToSharesMember627902024-02-20jppfs_cor:SubscriptionRightsToSharesMember627902026-02-20jppfs_cor:SubscriptionRightsToSharesMember627902025-02-212026-02-20jppfs_cor:SubscriptionRightsToSharesMember627902025-02-20jppfs_cor:SubscriptionRightsToSharesMember627902026-02-20jppfs_cor:NonControllingInterestsMember627902025-02-212026-02-20jppfs_cor:NonControllingInterestsMember627902025-02-20jppfs_cor:NonControllingInterestsMember627902024-02-212025-02-20jppfs_cor:NonControllingInterestsMember627902024-02-20jppfs_cor:NonControllingInterestsMember627902024-02-212025-02-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember627902024-02-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember627902026-02-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember627902025-02-212026-02-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember627902025-02-20jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember627902025-02-20jppfs_cor:CapitalSurplusMember627902025-02-20jppfs_cor:RetainedEarningsMember627902025-02-20jppfs_cor:TreasuryStockMember627902025-02-20jppfs_cor:ShareholdersEquityMember627902025-02-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627902025-02-20jppfs_cor:RevaluationReserveForLandMember627902025-02-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627902025-02-20jppfs_cor:ValuationAndTranslationAdjustmentsMember627902026-04-03627902026-02-20627902025-02-212026-02-20627902025-02-20627902024-02-212025-02-20627902024-02-20627902024-02-20jppfs_cor:TreasuryStockMember627902024-02-20jppfs_cor:ShareholdersEquityMember627902024-02-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627902024-02-20jppfs_cor:RevaluationReserveForLandMember627902024-02-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627902024-02-20jppfs_cor:ValuationAndTranslationAdjustmentsMember627902024-02-212025-02-20jppfs_cor:RetainedEarningsMember627902024-02-212025-02-20jppfs_cor:CapitalSurplusMember627902024-02-212025-02-20jppfs_cor:CapitalStockMember627902024-02-212025-02-20jppfs_cor:TreasuryStockMember627902024-02-212025-02-20jppfs_cor:ShareholdersEquityMember627902024-02-212025-02-20jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember627902024-02-212025-02-20jppfs_cor:RevaluationReserveForLandMember627902025-02-20jppfs_cor:CapitalStockMember627902024-02-212025-02-20jppfs_cor:ForeignCurrencyTranslationAdjustmentMember627902024-02-212025-02-20jppfs_cor:ValuationAndTranslationAdjustmentsMemberiso4217:JPYxbrli:pure