(1)要約四半期連結財政状態計算書
|
|
|
(単位:千米ドル)
|
|
|
前連結会計年度
(2025年12月31日)
|
当第1四半期連結会計期間
(2026年3月31日)
|
|
資産
|
|
|
|
流動資産
|
|
|
|
現金及び現金同等物
|
1,326,950
|
1,961,484
|
|
営業債権及びその他の債権
|
977,796
|
445,934
|
|
契約資産
|
70,703
|
71,866
|
|
貸付金
|
120,866
|
108,097
|
|
その他の金融資産
|
60,194
|
60,254
|
|
その他の流動資産
|
223,100
|
230,633
|
|
流動資産合計
|
2,779,612
|
2,878,270
|
|
非流動資産
|
|
|
|
有形固定資産
|
92,291
|
87,535
|
|
無形資産
|
28,527
|
26,103
|
|
持分法で会計処理されている投資
|
1,576,538
|
1,590,007
|
|
貸付金
|
222,105
|
222,105
|
|
その他の金融資産
|
15,426
|
15,729
|
|
繰延税金資産
|
44,599
|
38,694
|
|
その他の非流動資産
|
3,471
|
3,635
|
|
非流動資産合計
|
1,982,960
|
1,983,811
|
|
資産合計
|
4,762,572
|
4,862,082
|
|
|
|
(単位:千米ドル)
|
|
|
前連結会計年度
(2025年12月31日)
|
当第1四半期連結会計期間
(2026年3月31日)
|
|
負債及び資本
|
|
|
|
負債
|
|
|
|
流動負債
|
|
|
|
営業債務及びその他の債務
|
1,121,319
|
1,111,726
|
|
契約負債
|
1,061,755
|
1,127,006
|
|
社債及び借入金
|
237,679
|
237,951
|
|
未払法人所得税
|
105,849
|
99,493
|
|
引当金
|
137,834
|
139,680
|
|
その他の金融負債
|
217,939
|
192,041
|
|
その他の流動負債
|
82,372
|
86,551
|
|
流動負債合計
|
2,964,750
|
2,994,449
|
|
非流動負債
|
|
|
|
社債及び借入金
|
182,604
|
182,696
|
|
繰延税金負債
|
3,521
|
3,611
|
|
確定給付負債
|
51,530
|
51,238
|
|
引当金
|
22,295
|
23,037
|
|
その他の金融負債
|
63,100
|
61,246
|
|
その他の非流動負債
|
727
|
637
|
|
非流動負債合計
|
323,779
|
322,468
|
|
負債合計
|
3,288,529
|
3,316,918
|
|
資本
|
|
|
|
資本金
|
190,495
|
190,495
|
|
資本剰余金
|
168,496
|
168,496
|
|
利益剰余金
|
1,027,407
|
1,091,452
|
|
自己株式
|
△127
|
△127
|
|
その他の資本の構成要素
|
66,537
|
64,433
|
|
親会社の所有者に帰属する持分合計
|
1,452,809
|
1,514,750
|
|
非支配持分
|
21,233
|
30,414
|
|
資本合計
|
1,474,043
|
1,545,164
|
|
負債及び資本合計
|
4,762,572
|
4,862,082
|
E01725
62690
三井海洋開発株式会社
MODEC, INC.
四半期第3号参考様式 [IFRS](連結)
IFRS
true
cte
2026-01-01
2026-03-31
Q1
2026-12-31
2025-01-01
2025-03-31
2025-12-31
1
false
false
false
62690
2026-05-13
62690
2026-03-31
62690
2026-03-31
jpigp_cor:CapitalSurplusIFRSMember
62690
2026-03-31
jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember
62690
2026-03-31
jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember
62690
2026-03-31
jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember
62690
2026-03-31
jpigp_cor:NonControllingInterestsIFRSMember
62690
2026-03-31
jpigp_cor:OtherComponentsOfEquityIFRSMember
62690
2026-03-31
jpigp_cor:RetainedEarningsIFRSMember
62690
2026-03-31
jpigp_cor:ShareCapitalIFRSMember
62690
2026-03-31
jpigp_cor:TreasurySharesIFRSMember
62690
2026-03-31
tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember
62690
2026-01-01
2026-03-31
62690
2026-01-01
2026-03-31
jpigp_cor:CapitalSurplusIFRSMember
62690
2026-01-01
2026-03-31
jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember
62690
2026-01-01
2026-03-31
jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember
62690
2026-01-01
2026-03-31
jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember
62690
2026-01-01
2026-03-31
jpigp_cor:NonControllingInterestsIFRSMember
62690
2026-01-01
2026-03-31
jpigp_cor:OtherComponentsOfEquityIFRSMember
62690
2026-01-01
2026-03-31
jpigp_cor:RetainedEarningsIFRSMember
62690
2026-01-01
2026-03-31
jpigp_cor:ShareCapitalIFRSMember
62690
2026-01-01
2026-03-31
jpigp_cor:TreasurySharesIFRSMember
62690
2026-01-01
2026-03-31
tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember
62690
2025-03-31
62690
2025-03-31
jpigp_cor:CapitalSurplusIFRSMember
62690
2025-03-31
jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember
62690
2025-03-31
jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember
62690
2025-03-31
jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember
62690
2025-03-31
jpigp_cor:NonControllingInterestsIFRSMember
62690
2025-03-31
jpigp_cor:OtherComponentsOfEquityIFRSMember
62690
2025-03-31
jpigp_cor:RetainedEarningsIFRSMember
62690
2025-03-31
jpigp_cor:ShareCapitalIFRSMember
62690
2025-03-31
jpigp_cor:TreasurySharesIFRSMember
62690
2025-03-31
tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember
62690
2025-12-31
62690
2025-12-31
jpigp_cor:CapitalSurplusIFRSMember
62690
2025-12-31
jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember
62690
2025-12-31
jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember
62690
2025-12-31
jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember
62690
2025-12-31
jpigp_cor:NonControllingInterestsIFRSMember
62690
2025-12-31
jpigp_cor:OtherComponentsOfEquityIFRSMember
62690
2025-12-31
jpigp_cor:RetainedEarningsIFRSMember
62690
2025-12-31
jpigp_cor:ShareCapitalIFRSMember
62690
2025-12-31
jpigp_cor:TreasurySharesIFRSMember
62690
2025-12-31
tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember
62690
2025-01-01
2025-03-31
62690
2025-01-01
2025-03-31
jpigp_cor:CapitalSurplusIFRSMember
62690
2025-01-01
2025-03-31
jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember
62690
2025-01-01
2025-03-31
jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember
62690
2025-01-01
2025-03-31
jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember
62690
2025-01-01
2025-03-31
jpigp_cor:NonControllingInterestsIFRSMember
62690
2025-01-01
2025-03-31
jpigp_cor:OtherComponentsOfEquityIFRSMember
62690
2025-01-01
2025-03-31
jpigp_cor:RetainedEarningsIFRSMember
62690
2025-01-01
2025-03-31
jpigp_cor:ShareCapitalIFRSMember
62690
2025-01-01
2025-03-31
jpigp_cor:TreasurySharesIFRSMember
62690
2025-01-01
2025-03-31
tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember
62690
2024-12-31
62690
2024-12-31
jpigp_cor:CapitalSurplusIFRSMember
62690
2024-12-31
jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember
62690
2024-12-31
jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember
62690
2024-12-31
jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember
62690
2024-12-31
jpigp_cor:NonControllingInterestsIFRSMember
62690
2024-12-31
jpigp_cor:OtherComponentsOfEquityIFRSMember
62690
2024-12-31
jpigp_cor:RetainedEarningsIFRSMember
62690
2024-12-31
jpigp_cor:ShareCapitalIFRSMember
62690
2024-12-31
jpigp_cor:TreasurySharesIFRSMember
62690
2024-12-31
tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure