(1)要約四半期連結財政状態計算書

 

 

(単位:千米ドル)

 

前連結会計年度

(2025年12月31日)

当第1四半期連結会計期間

(2026年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

1,326,950

1,961,484

営業債権及びその他の債権

977,796

445,934

契約資産

70,703

71,866

貸付金

120,866

108,097

その他の金融資産

60,194

60,254

その他の流動資産

223,100

230,633

流動資産合計

2,779,612

2,878,270

非流動資産

 

 

有形固定資産

92,291

87,535

無形資産

28,527

26,103

持分法で会計処理されている投資

1,576,538

1,590,007

貸付金

222,105

222,105

その他の金融資産

15,426

15,729

繰延税金資産

44,599

38,694

その他の非流動資産

3,471

3,635

非流動資産合計

1,982,960

1,983,811

資産合計

4,762,572

4,862,082

 

 

 

 

 

(単位:千米ドル)

 

前連結会計年度

(2025年12月31日)

当第1四半期連結会計期間

(2026年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

1,121,319

1,111,726

契約負債

1,061,755

1,127,006

社債及び借入金

237,679

237,951

未払法人所得税

105,849

99,493

引当金

137,834

139,680

その他の金融負債

217,939

192,041

その他の流動負債

82,372

86,551

流動負債合計

2,964,750

2,994,449

非流動負債

 

 

社債及び借入金

182,604

182,696

繰延税金負債

3,521

3,611

確定給付負債

51,530

51,238

引当金

22,295

23,037

その他の金融負債

63,100

61,246

その他の非流動負債

727

637

非流動負債合計

323,779

322,468

負債合計

3,288,529

3,316,918

資本

 

 

資本金

190,495

190,495

資本剰余金

168,496

168,496

利益剰余金

1,027,407

1,091,452

自己株式

127

127

その他の資本の構成要素

66,537

64,433

親会社の所有者に帰属する持分合計

1,452,809

1,514,750

非支配持分

21,233

30,414

資本合計

1,474,043

1,545,164

負債及び資本合計

4,762,572

4,862,082

 

 

E01725 62690 三井海洋開発株式会社 MODEC, INC. 四半期第3号参考様式 [IFRS](連結) IFRS true cte 2026-01-01 2026-03-31 Q1 2026-12-31 2025-01-01 2025-03-31 2025-12-31 1 false false false 62690 2026-05-13 62690 2026-03-31 62690 2026-03-31 jpigp_cor:CapitalSurplusIFRSMember 62690 2026-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 62690 2026-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62690 2026-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62690 2026-03-31 jpigp_cor:NonControllingInterestsIFRSMember 62690 2026-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62690 2026-03-31 jpigp_cor:RetainedEarningsIFRSMember 62690 2026-03-31 jpigp_cor:ShareCapitalIFRSMember 62690 2026-03-31 jpigp_cor:TreasurySharesIFRSMember 62690 2026-03-31 tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember 62690 2026-01-01 2026-03-31 62690 2026-01-01 2026-03-31 jpigp_cor:CapitalSurplusIFRSMember 62690 2026-01-01 2026-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 62690 2026-01-01 2026-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62690 2026-01-01 2026-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62690 2026-01-01 2026-03-31 jpigp_cor:NonControllingInterestsIFRSMember 62690 2026-01-01 2026-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62690 2026-01-01 2026-03-31 jpigp_cor:RetainedEarningsIFRSMember 62690 2026-01-01 2026-03-31 jpigp_cor:ShareCapitalIFRSMember 62690 2026-01-01 2026-03-31 jpigp_cor:TreasurySharesIFRSMember 62690 2026-01-01 2026-03-31 tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember 62690 2025-03-31 62690 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 62690 2025-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 62690 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62690 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62690 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 62690 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62690 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 62690 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 62690 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 62690 2025-03-31 tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember 62690 2025-12-31 62690 2025-12-31 jpigp_cor:CapitalSurplusIFRSMember 62690 2025-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 62690 2025-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62690 2025-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62690 2025-12-31 jpigp_cor:NonControllingInterestsIFRSMember 62690 2025-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62690 2025-12-31 jpigp_cor:RetainedEarningsIFRSMember 62690 2025-12-31 jpigp_cor:ShareCapitalIFRSMember 62690 2025-12-31 jpigp_cor:TreasurySharesIFRSMember 62690 2025-12-31 tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember 62690 2025-01-01 2025-03-31 62690 2025-01-01 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 62690 2025-01-01 2025-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 62690 2025-01-01 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62690 2025-01-01 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62690 2025-01-01 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 62690 2025-01-01 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62690 2025-01-01 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 62690 2025-01-01 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 62690 2025-01-01 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 62690 2025-01-01 2025-03-31 tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember 62690 2024-12-31 62690 2024-12-31 jpigp_cor:CapitalSurplusIFRSMember 62690 2024-12-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 62690 2024-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62690 2024-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62690 2024-12-31 jpigp_cor:NonControllingInterestsIFRSMember 62690 2024-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62690 2024-12-31 jpigp_cor:RetainedEarningsIFRSMember 62690 2024-12-31 jpigp_cor:ShareCapitalIFRSMember 62690 2024-12-31 jpigp_cor:TreasurySharesIFRSMember 62690 2024-12-31 tse-qcediffr-62690:RemeasurementsOfDefinedBenefitLiabilityIFRSMember iso4217:USD iso4217:USD xbrli:shares xbrli:pure