(1)連結財政状態計算書

(単位:百万円)

 

注記
番号

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

 

74,476

73,340

営業債権

 

88,932

75,421

契約資産

 

3,212

3,207

その他の債権

 

1,361

1,524

棚卸資産

 

53,387

52,838

その他の金融資産

 

698

715

その他の流動資産

 

7,016

5,715

小計

 

229,083

212,761

売却目的で保有する資産

 

43,665

流動資産合計

 

229,083

256,426

非流動資産

 

 

 

有形固定資産

 

114,340

101,683

無形資産

 

12,955

13,477

使用権資産

 

12,122

12,822

のれん

 

26,259

25,817

投資不動産

 

9,309

9,143

持分法で会計処理されている投資

 

21,000

21,469

その他の金融資産

 

14,648

17,082

繰延税金資産

 

2,364

5,247

その他の非流動資産

 

3,464

826

非流動資産合計

 

216,461

207,566

資産合計

 

445,544

463,991

 

 

 

(単位:百万円)

 

注記
番号

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務

 

51,178

45,161

契約負債

 

11,463

13,111

借入金

 

21,817

34,946

その他の債務

 

16,030

6,848

未払法人所得税

 

2,461

6,599

引当金

 

2,233

2,116

リース負債

 

3,319

3,609

その他の金融負債

 

28

29

その他の流動負債

 

8,582

10,278

小計

 

117,111

122,699

売却目的で保有する資産に直接関連する負債

 

12,256

流動負債合計

 

117,111

134,955

非流動負債

 

 

 

借入金

 

10,067

10,039

リース負債

 

10,634

11,202

退職給付に係る負債

 

8,144

6,454

繰延税金負債

 

6,799

7,058

その他の金融負債

 

670

898

その他の非流動負債

 

4,844

4,551

非流動負債合計

 

41,156

40,202

負債合計

 

158,267

175,157

資本

 

 

 

資本金

 

10,000

10,000

資本剰余金

 

14,998

14,969

利益剰余金

 

223,333

217,946

自己株式

 

3,638

3,008

その他の資本の構成要素

 

25,400

30,155

売却目的で保有する処分グループに関連するその他の資本の構成要素

 

1,870

親会社の所有者に帰属する持分合計

 

270,093

271,932

非支配持分

 

17,185

16,902

資本合計

 

287,278

288,834

負債及び資本合計

 

445,544

463,991

 

 

E01726 62680 ナブテスコ株式会社 Nabtesco Corporation 通期第3号参考様式 [IFRS](連結) IFRS true cte cte 2025-01-01 2025-12-31 FY 2025-12-31 2024-01-01 2024-12-31 2024-12-31 1 false false false 62680 2026-02-12 62680 2025-01-01 2025-12-31 62680 2025-01-01 2025-12-31 jpigp_cor:CapitalSurplusIFRSMember 62680 2025-01-01 2025-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62680 2025-01-01 2025-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62680 2025-01-01 2025-12-31 jpigp_cor:NonControllingInterestsIFRSMember 62680 2025-01-01 2025-12-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 62680 2025-01-01 2025-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62680 2025-01-01 2025-12-31 jpcrp_cor:ReconcilingItemsMember 62680 2025-01-01 2025-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 62680 2025-01-01 2025-12-31 jpcrp_cor:ReportableSegmentsMember 62680 2025-01-01 2025-12-31 jpigp_cor:RetainedEarningsIFRSMember 62680 2025-01-01 2025-12-31 jpigp_cor:ShareCapitalIFRSMember 62680 2025-01-01 2025-12-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 62680 2025-01-01 2025-12-31 jpigp_cor:TreasurySharesIFRSMember 62680 2025-01-01 2025-12-31 tse-acediffr-62680:AccessibilitySolutionsReportableSegmentMember 62680 2025-01-01 2025-12-31 tse-acediffr-62680:ComponentSolutionsReportableSegmentMember 62680 2025-01-01 2025-12-31 tse-acediffr-62680:OtherComponentsOfCapitalRelatedToTheDisposalGroupHeldForSaleIFRSMember 62680 2025-01-01 2025-12-31 tse-acediffr-62680:TransportSolutionsReportableSegmentMember 62680 2025-01-01 2025-12-31 tse-acediffr-62680:ValuationDifferenceDueToChangeInFairValueIFRSMember 62680 2025-12-31 62680 2025-12-31 jpigp_cor:CapitalSurplusIFRSMember 62680 2025-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62680 2025-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62680 2025-12-31 jpigp_cor:NonControllingInterestsIFRSMember 62680 2025-12-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 62680 2025-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62680 2025-12-31 jpcrp_cor:ReconcilingItemsMember 62680 2025-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 62680 2025-12-31 jpcrp_cor:ReportableSegmentsMember 62680 2025-12-31 jpigp_cor:RetainedEarningsIFRSMember 62680 2025-12-31 jpigp_cor:ShareCapitalIFRSMember 62680 2025-12-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 62680 2025-12-31 jpigp_cor:TreasurySharesIFRSMember 62680 2025-12-31 tse-acediffr-62680:AccessibilitySolutionsReportableSegmentMember 62680 2025-12-31 tse-acediffr-62680:ComponentSolutionsReportableSegmentMember 62680 2025-12-31 tse-acediffr-62680:OtherComponentsOfCapitalRelatedToTheDisposalGroupHeldForSaleIFRSMember 62680 2025-12-31 tse-acediffr-62680:TransportSolutionsReportableSegmentMember 62680 2025-12-31 tse-acediffr-62680:ValuationDifferenceDueToChangeInFairValueIFRSMember 62680 2024-01-01 2024-12-31 62680 2024-01-01 2024-12-31 jpigp_cor:CapitalSurplusIFRSMember 62680 2024-01-01 2024-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62680 2024-01-01 2024-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62680 2024-01-01 2024-12-31 jpigp_cor:NonControllingInterestsIFRSMember 62680 2024-01-01 2024-12-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 62680 2024-01-01 2024-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62680 2024-01-01 2024-12-31 jpcrp_cor:ReconcilingItemsMember 62680 2024-01-01 2024-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 62680 2024-01-01 2024-12-31 jpcrp_cor:ReportableSegmentsMember 62680 2024-01-01 2024-12-31 jpigp_cor:RetainedEarningsIFRSMember 62680 2024-01-01 2024-12-31 jpigp_cor:ShareCapitalIFRSMember 62680 2024-01-01 2024-12-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 62680 2024-01-01 2024-12-31 jpigp_cor:TreasurySharesIFRSMember 62680 2024-01-01 2024-12-31 tse-acediffr-62680:AccessibilitySolutionsReportableSegmentMember 62680 2024-01-01 2024-12-31 tse-acediffr-62680:ComponentSolutionsReportableSegmentMember 62680 2024-01-01 2024-12-31 tse-acediffr-62680:TransportSolutionsReportableSegmentMember 62680 2024-01-01 2024-12-31 tse-acediffr-62680:ValuationDifferenceDueToChangeInFairValueIFRSMember 62680 2024-12-31 62680 2024-12-31 jpigp_cor:CapitalSurplusIFRSMember 62680 2024-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62680 2024-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62680 2024-12-31 jpigp_cor:NonControllingInterestsIFRSMember 62680 2024-12-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 62680 2024-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62680 2024-12-31 jpcrp_cor:ReconcilingItemsMember 62680 2024-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 62680 2024-12-31 jpcrp_cor:ReportableSegmentsMember 62680 2024-12-31 jpigp_cor:RetainedEarningsIFRSMember 62680 2024-12-31 jpigp_cor:ShareCapitalIFRSMember 62680 2024-12-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 62680 2024-12-31 jpigp_cor:TreasurySharesIFRSMember 62680 2024-12-31 tse-acediffr-62680:AccessibilitySolutionsReportableSegmentMember 62680 2024-12-31 tse-acediffr-62680:ComponentSolutionsReportableSegmentMember 62680 2024-12-31 tse-acediffr-62680:OtherComponentsOfCapitalRelatedToTheDisposalGroupHeldForSaleIFRSMember 62680 2024-12-31 tse-acediffr-62680:TransportSolutionsReportableSegmentMember 62680 2024-12-31 tse-acediffr-62680:ValuationDifferenceDueToChangeInFairValueIFRSMember 62680 2023-12-31 62680 2023-12-31 jpigp_cor:CapitalSurplusIFRSMember 62680 2023-12-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 62680 2023-12-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 62680 2023-12-31 jpigp_cor:NonControllingInterestsIFRSMember 62680 2023-12-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 62680 2023-12-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 62680 2023-12-31 jpigp_cor:RetainedEarningsIFRSMember 62680 2023-12-31 jpigp_cor:ShareCapitalIFRSMember 62680 2023-12-31 jpigp_cor:TreasurySharesIFRSMember 62680 2023-12-31 tse-acediffr-62680:ValuationDifferenceDueToChangeInFairValueIFRSMember iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure