3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

126,926

165,904

受取手形

3,277

2,573

売掛金

349,693

324,285

商品及び製品

196,306

195,737

仕掛品

645

446

原材料及び貯蔵品

253,701

229,835

未収入金

41,307

51,250

その他

107,292

110,916

貸倒引当金

41

45

流動資産合計

1,079,108

1,080,905

固定資産

 

 

有形固定資産

 

 

建物及び構築物(純額)

237,020

238,583

油槽(純額)

37,628

38,265

機械装置及び運搬具(純額)

214,991

229,786

土地

313,679

313,416

リース資産(純額)

3,178

2,686

建設仮勘定

47,591

60,899

その他(純額)

17,284

20,396

有形固定資産合計

871,374

904,035

無形固定資産

 

 

ソフトウエア

11,276

14,140

その他

32,282

30,338

無形固定資産合計

43,559

44,479

投資その他の資産

 

 

投資有価証券

98,538

101,708

長期貸付金

129

103

長期前払費用

10,808

10,587

退職給付に係る資産

10,731

15,573

繰延税金資産

33,016

30,150

その他

9,454

9,116

貸倒引当金

243

274

投資その他の資産合計

162,436

166,964

固定資産合計

1,077,370

1,115,479

繰延資産

 

 

社債発行費

126

172

繰延資産合計

126

172

資産合計

2,156,605

2,196,556

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

360,446

362,488

短期借入金

222,192

251,461

1年内償還予定の社債

3,000

コマーシャル・ペーパー

92,000

102,000

未払金

124,681

128,731

未払揮発油税

84,310

70,445

未払法人税等

7,849

25,083

未払費用

4,303

4,130

賞与引当金

9,574

10,586

役員賞与引当金

708

732

その他

36,397

39,225

流動負債合計

945,465

994,885

固定負債

 

 

社債

37,778

52,806

長期借入金

264,936

190,500

繰延税金負債

65,952

64,623

再評価に係る繰延税金負債

5,110

5,056

特別修繕引当金

34,984

62,768

環境対策引当金

582

461

退職給付に係る負債

3,576

3,534

役員報酬BIP信託引当金

1,291

782

資産除去債務

31,062

33,148

その他

58,386

52,228

固定負債合計

503,662

465,910

負債合計

1,449,128

1,460,795

純資産の部

 

 

株主資本

 

 

資本金

46,435

46,435

資本剰余金

93,576

82,138

利益剰余金

490,634

507,861

自己株式

38,667

26,379

株主資本合計

591,978

610,054

その他の包括利益累計額

 

 

その他有価証券評価差額金

7,740

7,938

繰延ヘッジ損益

519

131

土地再評価差額金

20,912

21,027

為替換算調整勘定

4,410

4,728

退職給付に係る調整累計額

2,084

4,395

その他の包括利益累計額合計

7,196

3,834

非支配株主持分

122,694

129,540

純資産合計

707,477

735,761

負債純資産合計

2,156,605

2,196,556

 

E3163250210コスモエネルギーホールディングス株式会社Cosmo Energy Holdings Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse502102025-04-012026-03-31jppfs_cor:RetainedEarningsMember502102026-03-31jppfs_cor:NonControllingInterestsMember502102026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102026-03-31jppfs_cor:RevaluationReserveForLandMember502102026-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102026-03-31jppfs_cor:ShareholdersEquityMember502102026-03-31jppfs_cor:TreasuryStockMember502102026-03-31jppfs_cor:RetainedEarningsMember502102026-03-31jppfs_cor:CapitalSurplusMember502102026-03-31jppfs_cor:CapitalStockMember502102025-04-012026-03-31jppfs_cor:NonControllingInterestsMember502102025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102025-04-012026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102025-03-31jppfs_cor:NonControllingInterestsMember502102025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102025-04-012026-03-31jppfs_cor:RevaluationReserveForLandMember502102025-04-012026-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102024-03-31jppfs_cor:CapitalStockMember502102025-04-012026-03-31jppfs_cor:TreasuryStockMember502102025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102025-04-012026-03-31jppfs_cor:ShareholdersEquityMember502102024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102024-04-012025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102024-04-012025-03-31jppfs_cor:RevaluationReserveForLandMember502102024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102024-03-31jppfs_cor:CapitalSurplusMember502102024-04-012025-03-31jppfs_cor:NonControllingInterestsMember502102024-04-012025-03-31jppfs_cor:TreasuryStockMember502102024-04-012025-03-31jppfs_cor:RetainedEarningsMember502102024-04-012025-03-31jppfs_cor:ShareholdersEquityMember502102024-04-012025-03-31jppfs_cor:CapitalSurplusMember502102024-04-012025-03-31jppfs_cor:CapitalStockMember502102025-04-012026-03-31jppfs_cor:CapitalSurplusMember502102025-04-012026-03-31jppfs_cor:CapitalStockMember502102025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102025-03-31jppfs_cor:RevaluationReserveForLandMember502102025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102025-03-31jppfs_cor:ShareholdersEquityMember502102025-03-31jppfs_cor:TreasuryStockMember502102025-03-31jppfs_cor:RetainedEarningsMember502102025-04-012026-03-31tse-acedjpfr-50210:OilExplorationAndProductionBusinessReportableSegmentsMember502102025-04-012026-03-31tse-acedjpfr-50210:RenewableEnergyBusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:PetroleumBusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:PetrochemicalbusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:OilExplorationAndProductionBusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:RenewableEnergyBusinessReportableSegmentsMember502102025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember502102024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember502102024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102024-03-31jppfs_cor:NonControllingInterestsMember502102024-03-31jppfs_cor:RetainedEarningsMember502102024-03-31jppfs_cor:TreasuryStockMember502102024-03-31jppfs_cor:ShareholdersEquityMember502102024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102024-03-31jppfs_cor:RevaluationReserveForLandMember502102025-03-31jppfs_cor:CapitalStockMember502102025-03-31jppfs_cor:CapitalSurplusMember502102026-05-12502102026-03-31502102025-04-012026-03-31502102025-03-31502102024-04-012025-03-31502102024-03-31502102025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember502102024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember502102025-04-012026-03-31tse-acedjpfr-50210:PetroleumBusinessReportableSegmentsMember502102025-04-012026-03-31tse-acedjpfr-50210:PetrochemicalbusinessReportableSegmentsMemberxbrli:pureiso4217:JPY