3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 126,926 | 165,904 |
受取手形 | 3,277 | 2,573 |
売掛金 | 349,693 | 324,285 |
商品及び製品 | 196,306 | 195,737 |
仕掛品 | 645 | 446 |
原材料及び貯蔵品 | 253,701 | 229,835 |
未収入金 | 41,307 | 51,250 |
その他 | 107,292 | 110,916 |
貸倒引当金 | △41 | △45 |
流動資産合計 | 1,079,108 | 1,080,905 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 237,020 | 238,583 |
油槽(純額) | 37,628 | 38,265 |
機械装置及び運搬具(純額) | 214,991 | 229,786 |
土地 | 313,679 | 313,416 |
リース資産(純額) | 3,178 | 2,686 |
建設仮勘定 | 47,591 | 60,899 |
その他(純額) | 17,284 | 20,396 |
有形固定資産合計 | 871,374 | 904,035 |
無形固定資産 | | |
ソフトウエア | 11,276 | 14,140 |
その他 | 32,282 | 30,338 |
無形固定資産合計 | 43,559 | 44,479 |
投資その他の資産 | | |
投資有価証券 | 98,538 | 101,708 |
長期貸付金 | 129 | 103 |
長期前払費用 | 10,808 | 10,587 |
退職給付に係る資産 | 10,731 | 15,573 |
繰延税金資産 | 33,016 | 30,150 |
その他 | 9,454 | 9,116 |
貸倒引当金 | △243 | △274 |
投資その他の資産合計 | 162,436 | 166,964 |
固定資産合計 | 1,077,370 | 1,115,479 |
繰延資産 | | |
社債発行費 | 126 | 172 |
繰延資産合計 | 126 | 172 |
資産合計 | 2,156,605 | 2,196,556 |
| | (単位:百万円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 360,446 | 362,488 |
短期借入金 | 222,192 | 251,461 |
1年内償還予定の社債 | 3,000 | - |
コマーシャル・ペーパー | 92,000 | 102,000 |
未払金 | 124,681 | 128,731 |
未払揮発油税 | 84,310 | 70,445 |
未払法人税等 | 7,849 | 25,083 |
未払費用 | 4,303 | 4,130 |
賞与引当金 | 9,574 | 10,586 |
役員賞与引当金 | 708 | 732 |
その他 | 36,397 | 39,225 |
流動負債合計 | 945,465 | 994,885 |
固定負債 | | |
社債 | 37,778 | 52,806 |
長期借入金 | 264,936 | 190,500 |
繰延税金負債 | 65,952 | 64,623 |
再評価に係る繰延税金負債 | 5,110 | 5,056 |
特別修繕引当金 | 34,984 | 62,768 |
環境対策引当金 | 582 | 461 |
退職給付に係る負債 | 3,576 | 3,534 |
役員報酬BIP信託引当金 | 1,291 | 782 |
資産除去債務 | 31,062 | 33,148 |
その他 | 58,386 | 52,228 |
固定負債合計 | 503,662 | 465,910 |
負債合計 | 1,449,128 | 1,460,795 |
純資産の部 | | |
株主資本 | | |
資本金 | 46,435 | 46,435 |
資本剰余金 | 93,576 | 82,138 |
利益剰余金 | 490,634 | 507,861 |
自己株式 | △38,667 | △26,379 |
株主資本合計 | 591,978 | 610,054 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 7,740 | 7,938 |
繰延ヘッジ損益 | △519 | 131 |
土地再評価差額金 | △20,912 | △21,027 |
為替換算調整勘定 | 4,410 | 4,728 |
退職給付に係る調整累計額 | 2,084 | 4,395 |
その他の包括利益累計額合計 | △7,196 | △3,834 |
非支配株主持分 | 122,694 | 129,540 |
純資産合計 | 707,477 | 735,761 |
負債純資産合計 | 2,156,605 | 2,196,556 |
E3163250210コスモエネルギーホールディングス株式会社Cosmo Energy Holdings Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse502102025-04-012026-03-31jppfs_cor:RetainedEarningsMember502102026-03-31jppfs_cor:NonControllingInterestsMember502102026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102026-03-31jppfs_cor:RevaluationReserveForLandMember502102026-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102026-03-31jppfs_cor:ShareholdersEquityMember502102026-03-31jppfs_cor:TreasuryStockMember502102026-03-31jppfs_cor:RetainedEarningsMember502102026-03-31jppfs_cor:CapitalSurplusMember502102026-03-31jppfs_cor:CapitalStockMember502102025-04-012026-03-31jppfs_cor:NonControllingInterestsMember502102025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102025-04-012026-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102025-03-31jppfs_cor:NonControllingInterestsMember502102025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102025-04-012026-03-31jppfs_cor:RevaluationReserveForLandMember502102025-04-012026-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102024-03-31jppfs_cor:CapitalStockMember502102025-04-012026-03-31jppfs_cor:TreasuryStockMember502102025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102025-04-012026-03-31jppfs_cor:ShareholdersEquityMember502102024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102024-04-012025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102024-04-012025-03-31jppfs_cor:RevaluationReserveForLandMember502102024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102024-04-012025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102024-03-31jppfs_cor:CapitalSurplusMember502102024-04-012025-03-31jppfs_cor:NonControllingInterestsMember502102024-04-012025-03-31jppfs_cor:TreasuryStockMember502102024-04-012025-03-31jppfs_cor:RetainedEarningsMember502102024-04-012025-03-31jppfs_cor:ShareholdersEquityMember502102024-04-012025-03-31jppfs_cor:CapitalSurplusMember502102024-04-012025-03-31jppfs_cor:CapitalStockMember502102025-04-012026-03-31jppfs_cor:CapitalSurplusMember502102025-04-012026-03-31jppfs_cor:CapitalStockMember502102025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102025-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102025-03-31jppfs_cor:RevaluationReserveForLandMember502102025-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102025-03-31jppfs_cor:ShareholdersEquityMember502102025-03-31jppfs_cor:TreasuryStockMember502102025-03-31jppfs_cor:RetainedEarningsMember502102025-04-012026-03-31tse-acedjpfr-50210:OilExplorationAndProductionBusinessReportableSegmentsMember502102025-04-012026-03-31tse-acedjpfr-50210:RenewableEnergyBusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:PetroleumBusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:PetrochemicalbusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:OilExplorationAndProductionBusinessReportableSegmentsMember502102024-04-012025-03-31tse-acedjpfr-50210:RenewableEnergyBusinessReportableSegmentsMember502102025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember502102024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember502102024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember502102024-03-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember502102024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember502102024-03-31jppfs_cor:NonControllingInterestsMember502102024-03-31jppfs_cor:RetainedEarningsMember502102024-03-31jppfs_cor:TreasuryStockMember502102024-03-31jppfs_cor:ShareholdersEquityMember502102024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember502102024-03-31jppfs_cor:DeferredGainsOrLossesOnHedgesMember502102024-03-31jppfs_cor:RevaluationReserveForLandMember502102025-03-31jppfs_cor:CapitalStockMember502102025-03-31jppfs_cor:CapitalSurplusMember502102026-05-12502102026-03-31502102025-04-012026-03-31502102025-03-31502102024-04-012025-03-31502102024-03-31502102025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember502102024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember502102025-04-012026-03-31tse-acedjpfr-50210:PetroleumBusinessReportableSegmentsMember502102025-04-012026-03-31tse-acedjpfr-50210:PetrochemicalbusinessReportableSegmentsMemberxbrli:pureiso4217:JPY