(1)連結財政状態計算書

(単位:百万円)

 

前連結会計年度末

(2025年3月31日)

当連結会計年度末

(2026年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

58,316

66,306

営業債権及びその他の債権

138,259

164,237

棚卸資産

273,187

345,075

その他の金融資産

6,334

1,802

その他の流動資産

18,139

24,294

売却目的で保有する資産

21,480

流動資産合計

494,235

623,194

 

 

 

非流動資産

 

 

有形固定資産

371,782

406,816

のれん

8,198

8,477

無形資産

19,521

18,654

持分法で会計処理されている投資

319,950

372,153

その他の金融資産

41,435

55,739

繰延税金資産

26,730

16,107

その他の非流動資産

1,151

4,197

非流動資産合計

788,767

882,143

資産合計

1,283,002

1,505,337

 

 

(単位:百万円)

 

前連結会計年度末

(2025年3月31日)

当連結会計年度末

(2026年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

92,826

119,703

借入金

120,717

145,976

リース負債

3,279

2,820

未払法人所得税

12,434

21,921

その他の金融負債

4,322

7,123

引当金

2,515

4,248

その他の流動負債

41,832

49,864

流動負債合計

277,925

351,655

 

 

 

非流動負債

 

 

借入金

180,542

178,274

リース負債

16,715

14,774

その他の金融負債

14,362

16,157

退職給付に係る負債

27,261

26,102

引当金

28,277

54,014

繰延税金負債

23,210

22,905

その他の非流動負債

2,956

3,198

非流動負債合計

293,323

315,424

負債合計

571,248

667,079

 

 

 

資本

 

 

資本金

75,000

75,000

資本剰余金

48,093

46,409

利益剰余金

432,121

518,498

自己株式

1,000

2,219

その他の資本の構成要素

61,083

88,800

親会社の所有者に帰属する持分合計

615,297

726,488

非支配持分

96,457

111,770

資本合計

711,754

838,258

負債及び資本合計

1,283,002

1,505,337

 

 

E01081 50160 JX金属株式会社 JX Advanced Metals Corporation 通期第3号参考様式 [IFRS](連結) IFRS true cte cte 2025-04-01 2026-03-31 FY 2026-03-31 2024-04-01 2025-03-31 2025-03-31 1 false false false 50160 2026-05-11 50160 2025-04-01 2026-03-31 50160 2025-04-01 2026-03-31 jpigp_cor:CapitalSurplusIFRSMember 50160 2025-04-01 2026-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 50160 2025-04-01 2026-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 50160 2025-04-01 2026-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 50160 2025-04-01 2026-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 50160 2025-04-01 2026-03-31 jpigp_cor:NonControllingInterestsIFRSMember 50160 2025-04-01 2026-03-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 50160 2025-04-01 2026-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 50160 2025-04-01 2026-03-31 jpcrp_cor:ReconcilingItemsMember 50160 2025-04-01 2026-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 50160 2025-04-01 2026-03-31 jpcrp_cor:ReportableSegmentsMember 50160 2025-04-01 2026-03-31 jpigp_cor:RetainedEarningsIFRSMember 50160 2025-04-01 2026-03-31 jpigp_cor:ShareCapitalIFRSMember 50160 2025-04-01 2026-03-31 jpigp_cor:TreasurySharesIFRSMember 50160 2025-04-01 2026-03-31 tse-acediffr-50160:ICTMaterialsReportableSegmentMember 50160 2025-04-01 2026-03-31 tse-acediffr-50160:MetalsAndRecyclingReportableSegmentMember 50160 2025-04-01 2026-03-31 tse-acediffr-50160:SemiconductorMaterialsReportableSegmentMember 50160 2026-03-31 50160 2026-03-31 jpigp_cor:CapitalSurplusIFRSMember 50160 2026-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 50160 2026-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 50160 2026-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 50160 2026-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 50160 2026-03-31 jpigp_cor:NonControllingInterestsIFRSMember 50160 2026-03-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 50160 2026-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 50160 2026-03-31 jpcrp_cor:ReconcilingItemsMember 50160 2026-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 50160 2026-03-31 jpcrp_cor:ReportableSegmentsMember 50160 2026-03-31 jpigp_cor:RetainedEarningsIFRSMember 50160 2026-03-31 jpigp_cor:ShareCapitalIFRSMember 50160 2026-03-31 jpigp_cor:TreasurySharesIFRSMember 50160 2026-03-31 tse-acediffr-50160:ICTMaterialsReportableSegmentMember 50160 2026-03-31 tse-acediffr-50160:MetalsAndRecyclingReportableSegmentMember 50160 2026-03-31 tse-acediffr-50160:SemiconductorMaterialsReportableSegmentMember 50160 2024-04-01 2025-03-31 50160 2024-04-01 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 50160 2024-04-01 2025-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 50160 2024-04-01 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 50160 2024-04-01 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 50160 2024-04-01 2025-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 50160 2024-04-01 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 50160 2024-04-01 2025-03-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 50160 2024-04-01 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 50160 2024-04-01 2025-03-31 jpcrp_cor:ReconcilingItemsMember 50160 2024-04-01 2025-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 50160 2024-04-01 2025-03-31 jpcrp_cor:ReportableSegmentsMember 50160 2024-04-01 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 50160 2024-04-01 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 50160 2024-04-01 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 50160 2024-04-01 2025-03-31 tse-acediffr-50160:ICTMaterialsReportableSegmentMember 50160 2024-04-01 2025-03-31 tse-acediffr-50160:MetalsAndRecyclingReportableSegmentMember 50160 2024-04-01 2025-03-31 tse-acediffr-50160:SemiconductorMaterialsReportableSegmentMember 50160 2025-03-31 50160 2025-03-31 jpigp_cor:CapitalSurplusIFRSMember 50160 2025-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 50160 2025-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 50160 2025-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 50160 2025-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 50160 2025-03-31 jpigp_cor:NonControllingInterestsIFRSMember 50160 2025-03-31 jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember 50160 2025-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 50160 2025-03-31 jpcrp_cor:ReconcilingItemsMember 50160 2025-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 50160 2025-03-31 jpcrp_cor:ReportableSegmentsMember 50160 2025-03-31 jpigp_cor:RetainedEarningsIFRSMember 50160 2025-03-31 jpigp_cor:ShareCapitalIFRSMember 50160 2025-03-31 jpigp_cor:TreasurySharesIFRSMember 50160 2025-03-31 tse-acediffr-50160:ICTMaterialsReportableSegmentMember 50160 2025-03-31 tse-acediffr-50160:MetalsAndRecyclingReportableSegmentMember 50160 2025-03-31 tse-acediffr-50160:SemiconductorMaterialsReportableSegmentMember 50160 2024-03-31 50160 2024-03-31 jpigp_cor:CapitalSurplusIFRSMember 50160 2024-03-31 jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember 50160 2024-03-31 jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember 50160 2024-03-31 jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember 50160 2024-03-31 jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember 50160 2024-03-31 jpigp_cor:NonControllingInterestsIFRSMember 50160 2024-03-31 jpigp_cor:OtherComponentsOfEquityIFRSMember 50160 2024-03-31 jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember 50160 2024-03-31 jpigp_cor:RetainedEarningsIFRSMember 50160 2024-03-31 jpigp_cor:ShareCapitalIFRSMember 50160 2024-03-31 jpigp_cor:TreasurySharesIFRSMember iso4217:JPY iso4217:JPY xbrli:shares xbrli:pure