2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

 

当第1四半期

連結会計期間

(2026年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

5,096,932

 

4,844,620

営業債権及びその他の債権

5,261,498

 

4,411,024

その他の金融資産

759,536

 

759,222

棚卸資産

681,534

 

680,460

その他の流動資産

465,884

 

477,344

流動資産合計

12,265,386

 

11,172,672

 

 

 

 

非流動資産

 

 

 

有形固定資産

22,004,520

 

20,701,058

のれん

5,915,604

 

5,915,604

無形資産

906,402

 

819,101

投資不動産

3,190,855

 

3,236,927

持分法で会計処理している投資

8,275,098

 

8,544,521

その他の金融資産

1,907,543

 

2,066,847

繰延税金資産

278,058

 

277,963

その他の非流動資産

86,608

 

78,843

非流動資産合計

42,564,693

 

41,640,868

資産合計

54,830,079

 

52,813,540

 

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

 

当第1四半期

連結会計期間

(2026年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

5,212,162

 

4,293,420

社債及び借入金

1,281,833

 

1,374,123

その他の金融負債

1,913,477

 

1,796,481

未払法人所得税等

176,997

 

113,675

引当金

200,848

 

274,567

契約負債

535,646

 

788,950

その他の流動負債

582,252

 

527,041

流動負債合計

9,903,218

 

9,168,260

 

 

 

 

非流動負債

 

 

 

社債及び借入金

3,048,767

 

3,020,053

その他の金融負債

17,198,086

 

15,940,125

長期従業員給付

554,620

 

567,321

引当金

951,942

 

858,216

繰延税金負債

416,880

 

389,022

その他の非流動負債

5,806

 

7,741

非流動負債合計

22,176,103

 

20,782,482

負債合計

32,079,322

 

29,950,743

 

 

 

 

資本

 

 

 

資本金

92,450

 

92,450

資本剰余金

14,200,670

 

14,201,037

自己株式

133,137

 

133,189

その他の資本の構成要素

71,572

 

71,931

利益剰余金

8,371,640

 

8,500,864

親会社の所有者に帰属する持分合計

22,603,195

 

22,733,093

非支配持分

147,561

 

129,703

資本合計

22,750,757

 

22,862,797

負債及び資本合計

54,830,079

 

52,813,540

 

E0502047120株式会社KeyHolderKeyHolder,Inc.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-03-31Q12026-12-312025-01-012025-03-312025-12-311falsefalsefalse471202026-01-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202026-01-012026-03-31jpcrp_cor:ReportableSegmentsMember471202026-01-012026-03-31tse-qcediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202026-01-012026-03-31tse-qcediffr-47120:VideoProductionBusinessReportableSegmentMember471202026-01-012026-03-31tse-qcediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202026-01-012026-03-31tse-qcediffr-47120:LogisticsBusinessReportableSegmentMember471202026-01-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202026-01-012026-03-31jpcrp_cor:ReconcilingItemsMember471202026-01-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202026-01-012026-03-31jpigp_cor:ShareCapitalIFRSMember471202026-01-012026-03-31jpigp_cor:CapitalSurplusIFRSMember471202026-01-012026-03-31jpigp_cor:TreasurySharesIFRSMember471202026-01-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202026-01-012026-03-31jpigp_cor:RetainedEarningsIFRSMember471202026-01-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember471202026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202026-03-31jpigp_cor:ShareCapitalIFRSMember471202026-03-31jpigp_cor:CapitalSurplusIFRSMember471202026-03-31jpigp_cor:TreasurySharesIFRSMember471202026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202026-03-31jpigp_cor:RetainedEarningsIFRSMember471202026-03-31jpigp_cor:NonControllingInterestsIFRSMember471202025-01-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember471202025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember471202025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember471202025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember471202025-01-012025-03-31tse-qcediffr-47120:ComprehensiveEntertainmentBusinessReportableSegmentMember471202025-01-012025-03-31tse-qcediffr-47120:VideoProductionBusinessReportableSegmentMember471202025-01-012025-03-31tse-qcediffr-47120:AdvertisingAgenciesBusinessReportableSegmentMember471202025-01-012025-03-31tse-qcediffr-47120:LogisticsBusinessReportableSegmentMember471202026-05-14471202024-12-31471202025-12-31471202025-01-012025-03-31471202025-03-31471202026-01-012026-03-31471202026-03-31471202025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember471202025-12-31jpigp_cor:NonControllingInterestsIFRSMember471202025-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-12-31jpigp_cor:NonControllingInterestsIFRSMember471202025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-03-31jpigp_cor:ShareCapitalIFRSMember471202025-03-31jpigp_cor:CapitalSurplusIFRSMember471202025-03-31jpigp_cor:RetainedEarningsIFRSMember471202025-03-31jpigp_cor:TreasurySharesIFRSMember471202025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-03-31jpigp_cor:NonControllingInterestsIFRSMember471202025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember471202025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember471202025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember471202025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember471202025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202025-12-31jpigp_cor:ShareCapitalIFRSMember471202025-12-31jpigp_cor:CapitalSurplusIFRSMember471202025-12-31jpigp_cor:TreasurySharesIFRSMember471202025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember471202024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember471202024-12-31jpigp_cor:ShareCapitalIFRSMember471202024-12-31jpigp_cor:CapitalSurplusIFRSMember471202024-12-31jpigp_cor:RetainedEarningsIFRSMember471202024-12-31jpigp_cor:TreasurySharesIFRSMember471202024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure