2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年12月31日)

 

当第1四半期連結会計期間

(2026年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

534,645

 

538,296

売上債権及びその他の債権

565,990

 

532,584

棚卸資産

374,323

 

389,680

未収法人所得税

4,326

 

4,783

その他の金融資産

34,354

 

26,695

その他の流動資産

105,712

 

107,181

(小計)

1,619,352

 

1,599,223

売却目的で保有する資産

2,653

 

1,018

流動資産合計

1,622,006

 

1,600,241

非流動資産

 

 

 

有形固定資産

696,808

 

701,952

のれん

509,984

 

519,133

無形資産

574,134

 

574,396

持分法で会計処理されている投資

359,036

 

366,296

その他の金融資産

223,003

 

222,582

繰延税金資産

185,009

 

197,010

その他の非流動資産

27,580

 

27,580

非流動資産合計

2,575,556

 

2,608,953

資産合計

4,197,562

 

4,209,195

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年12月31日)

 

当第1四半期連結会計期間

(2026年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

仕入債務及びその他の債務

225,562

 

196,035

社債及び借入金

39,150

 

7,254

リース負債

21,906

 

22,415

その他の金融負債

10,215

 

4,223

未払法人所得税

39,895

 

42,929

引当金

1,077

 

1,138

契約負債

11,331

 

13,527

その他の流動負債

399,972

 

398,590

流動負債合計

749,112

 

686,115

 

 

 

 

非流動負債

 

 

 

社債及び借入金

87,856

 

87,566

リース負債

79,063

 

77,392

その他の金融負債

68,045

 

72,764

未払法人所得税

2,109

 

退職給付に係る負債

12,574

 

11,129

引当金

3,944

 

4,018

契約負債

26,025

 

24,110

繰延税金負債

33,593

 

33,748

その他の非流動負債

35,474

 

38,314

非流動負債合計

348,688

 

349,045

負債合計

1,097,801

 

1,035,161

 

 

 

 

資本

 

 

 

親会社の所有者に帰属する持分

 

 

 

資本金

81,690

 

81,690

資本剰余金

428,044

 

428,255

自己株式

85,186

 

93,628

利益剰余金

2,205,740

 

2,267,366

その他の資本の構成要素

403,154

 

424,392

親会社の所有者に帰属する持分合計

3,033,444

 

3,108,077

非支配持分

66,317

 

65,956

資本合計

3,099,761

 

3,174,033

負債及び資本合計

4,197,562

 

4,209,195

 

E2118345780大塚ホールディングス株式会社Otsuka Holdings Co., Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-03-31Q12026-12-312025-01-012025-03-312025-12-311falsefalsefalse457802026-03-31jpigp_cor:CapitalSurplusIFRSMember457802026-01-012026-03-31jpigp_cor:CapitalSurplusIFRSMember457802026-03-31jpigp_cor:ShareCapitalIFRSMember457802026-01-012026-03-31jpigp_cor:ShareCapitalIFRSMember457802026-01-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember457802025-12-31jpigp_cor:NonControllingInterestsIFRSMember457802026-01-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802026-01-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802026-01-012026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802026-01-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802026-01-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802026-01-012026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802026-01-012026-03-31jpigp_cor:RetainedEarningsIFRSMember457802025-12-31jpigp_cor:RetainedEarningsIFRSMember457802025-12-31jpigp_cor:TreasurySharesIFRSMember457802025-12-31jpigp_cor:CapitalSurplusIFRSMember457802025-12-31jpigp_cor:ShareCapitalIFRSMember457802026-01-012026-03-31jpigp_cor:TreasurySharesIFRSMember457802025-03-31jpigp_cor:NonControllingInterestsIFRSMember457802025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802025-01-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember457802025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember457802025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember457802025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember457802024-12-31jpigp_cor:NonControllingInterestsIFRSMember457802024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802024-12-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802024-12-31jpigp_cor:RetainedEarningsIFRSMember457802024-12-31jpigp_cor:TreasurySharesIFRSMember457802024-12-31jpigp_cor:CapitalSurplusIFRSMember457802024-12-31jpigp_cor:ShareCapitalIFRSMember457802026-03-31jpigp_cor:NonControllingInterestsIFRSMember457802026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802026-03-31jpigp_cor:RetainedEarningsIFRSMember457802026-03-31jpigp_cor:TreasurySharesIFRSMember457802025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember457802025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember457802025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember457802025-03-31jpigp_cor:RetainedEarningsIFRSMember457802025-03-31jpigp_cor:TreasurySharesIFRSMember457802025-03-31jpigp_cor:CapitalSurplusIFRSMember457802025-03-31jpigp_cor:ShareCapitalIFRSMember457802025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember457802025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember457802025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember457802025-01-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember457802026-04-28457802026-03-31457802026-01-012026-03-31457802025-03-31457802025-01-012025-03-31457802025-12-31457802024-12-31457802026-01-012026-03-31jpcrp_cor:ReportableSegmentsMember457802026-01-012026-03-31tse-qcediffr-45780:PharmaceuticalsReportableSegmentMember457802026-01-012026-03-31tse-qcediffr-45780:NutraceuticalsReportableSegmentMember457802026-01-012026-03-31tse-qcediffr-45780:ConsumerProductsReportableSegmentMember457802026-01-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember457802026-01-012026-03-31jpcrp_cor:ReconcilingItemsMember457802025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember457802025-01-012025-03-31tse-qcediffr-45780:PharmaceuticalsReportableSegmentMember457802025-01-012025-03-31tse-qcediffr-45780:NutraceuticalsReportableSegmentMember457802025-01-012025-03-31tse-qcediffr-45780:ConsumerProductsReportableSegmentMember457802025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember457802025-01-012025-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure