3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (2025年3月31日) | 当事業年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 3,396,322 | 4,174,230 |
受取手形 | 13,277 | - |
電子記録債権 | 358,692 | 353,975 |
売掛金 | 1,025,414 | 910,085 |
商品及び製品 | 446,110 | 440,827 |
仕掛品 | 105,537 | 84,801 |
原材料及び貯蔵品 | 435,688 | 467,267 |
前払費用 | 9,808 | 12,631 |
その他 | 29,674 | 64,110 |
流動資産合計 | 5,820,525 | 6,507,930 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,983,286 | 1,988,157 |
減価償却累計額 | △1,465,198 | △1,499,993 |
建物(純額) | 518,088 | 488,163 |
構築物 | 94,109 | 98,259 |
減価償却累計額 | △85,403 | △86,274 |
構築物(純額) | 8,705 | 11,984 |
機械及び装置 | 390,913 | 543,089 |
減価償却累計額 | △351,445 | △366,876 |
機械及び装置(純額) | 39,467 | 176,212 |
工具、器具及び備品 | 329,609 | 337,825 |
減価償却累計額 | △284,530 | △301,733 |
工具、器具及び備品(純額) | 45,079 | 36,091 |
土地 | 1,786,539 | 1,786,539 |
リース資産 | 139,675 | 115,066 |
減価償却累計額 | △64,877 | △64,334 |
リース資産(純額) | 74,797 | 50,732 |
建設仮勘定 | 42,000 | 20 |
有形固定資産合計 | 2,514,678 | 2,549,744 |
無形固定資産 | | |
ソフトウエア | 9,631 | 15,854 |
電話加入権 | 3,807 | 3,807 |
リース資産 | 4,694 | 2,347 |
ソフトウエア仮勘定 | - | 807 |
無形固定資産合計 | 18,133 | 22,816 |
投資その他の資産 | | |
投資有価証券 | 261,536 | 356,005 |
出資金 | 100 | 100 |
差入保証金 | 16,195 | 16,502 |
長期前払費用 | 682 | 836 |
繰延税金資産 | 153,293 | 112,916 |
投資その他の資産合計 | 431,807 | 486,360 |
固定資産合計 | 2,964,618 | 3,058,920 |
資産合計 | 8,785,144 | 9,566,850 |
| | (単位:千円) |
| 前事業年度 (2025年3月31日) | 当事業年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形 | 19,524 | - |
買掛金 | 498,478 | 484,697 |
短期借入金 | - | 100,000 |
1年内返済予定の長期借入金 | 100,000 | 150,000 |
リース債務 | 26,412 | 23,647 |
未払金 | 420,840 | 617,424 |
未払法人税等 | 103,457 | 62,919 |
未払消費税等 | 32,878 | 4,027 |
未払費用 | 87,963 | 85,312 |
契約負債 | 11,512 | 11,506 |
預り金 | 7,802 | 313,475 |
賞与引当金 | 144,229 | 110,100 |
その他 | 3,541 | 250 |
流動負債合計 | 1,456,639 | 1,963,360 |
固定負債 | | |
長期借入金 | 450,000 | 300,000 |
リース債務 | 53,079 | 29,432 |
長期預り保証金 | 8,491 | 8,493 |
株式給付引当金 | 12,497 | 12,497 |
役員株式給付引当金 | 19,073 | - |
その他 | 10,182 | 15,058 |
固定負債合計 | 553,325 | 365,482 |
負債合計 | 2,009,965 | 2,328,842 |
純資産の部 | | |
株主資本 | | |
資本金 | 831,413 | 831,413 |
資本剰余金 | | |
資本準備金 | 928,733 | 928,733 |
その他資本剰余金 | 11,500 | 11,500 |
資本剰余金合計 | 940,233 | 940,233 |
利益剰余金 | | |
利益準備金 | 193,125 | 193,125 |
その他利益剰余金 | | |
別途積立金 | 261,000 | 261,000 |
繰越利益剰余金 | 4,694,027 | 4,987,453 |
利益剰余金合計 | 5,148,152 | 5,441,578 |
自己株式 | △247,182 | △142,470 |
株主資本合計 | 6,672,617 | 7,070,754 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 102,561 | 167,253 |
評価・換算差額等合計 | 102,561 | 167,253 |
純資産合計 | 6,775,178 | 7,238,008 |
負債純資産合計 | 8,785,144 | 9,566,850 |
E0097745560株式会社カイノスKAINOS Laboratories,Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse455602025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember455602025-04-012026-03-31455602026-05-08455602026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember455602025-04-012026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember455602024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember455602024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember455602025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember455602025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember455602026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember455602025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember455602025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:NonConsolidatedMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember455602024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember455602024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMemberxbrli:pureiso4217:JPY