3.財務諸表及び主な注記

(1)貸借対照表

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

3,396,322

4,174,230

受取手形

13,277

電子記録債権

358,692

353,975

売掛金

1,025,414

910,085

商品及び製品

446,110

440,827

仕掛品

105,537

84,801

原材料及び貯蔵品

435,688

467,267

前払費用

9,808

12,631

その他

29,674

64,110

流動資産合計

5,820,525

6,507,930

固定資産

 

 

有形固定資産

 

 

建物

1,983,286

1,988,157

減価償却累計額

1,465,198

1,499,993

建物(純額)

518,088

488,163

構築物

94,109

98,259

減価償却累計額

85,403

86,274

構築物(純額)

8,705

11,984

機械及び装置

390,913

543,089

減価償却累計額

351,445

366,876

機械及び装置(純額)

39,467

176,212

工具、器具及び備品

329,609

337,825

減価償却累計額

284,530

301,733

工具、器具及び備品(純額)

45,079

36,091

土地

1,786,539

1,786,539

リース資産

139,675

115,066

減価償却累計額

64,877

64,334

リース資産(純額)

74,797

50,732

建設仮勘定

42,000

20

有形固定資産合計

2,514,678

2,549,744

無形固定資産

 

 

ソフトウエア

9,631

15,854

電話加入権

3,807

3,807

リース資産

4,694

2,347

ソフトウエア仮勘定

807

無形固定資産合計

18,133

22,816

投資その他の資産

 

 

投資有価証券

261,536

356,005

出資金

100

100

差入保証金

16,195

16,502

長期前払費用

682

836

繰延税金資産

153,293

112,916

投資その他の資産合計

431,807

486,360

固定資産合計

2,964,618

3,058,920

資産合計

8,785,144

9,566,850

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

支払手形

19,524

買掛金

498,478

484,697

短期借入金

100,000

1年内返済予定の長期借入金

100,000

150,000

リース債務

26,412

23,647

未払金

420,840

617,424

未払法人税等

103,457

62,919

未払消費税等

32,878

4,027

未払費用

87,963

85,312

契約負債

11,512

11,506

預り金

7,802

313,475

賞与引当金

144,229

110,100

その他

3,541

250

流動負債合計

1,456,639

1,963,360

固定負債

 

 

長期借入金

450,000

300,000

リース債務

53,079

29,432

長期預り保証金

8,491

8,493

株式給付引当金

12,497

12,497

役員株式給付引当金

19,073

その他

10,182

15,058

固定負債合計

553,325

365,482

負債合計

2,009,965

2,328,842

純資産の部

 

 

株主資本

 

 

資本金

831,413

831,413

資本剰余金

 

 

資本準備金

928,733

928,733

その他資本剰余金

11,500

11,500

資本剰余金合計

940,233

940,233

利益剰余金

 

 

利益準備金

193,125

193,125

その他利益剰余金

 

 

別途積立金

261,000

261,000

繰越利益剰余金

4,694,027

4,987,453

利益剰余金合計

5,148,152

5,441,578

自己株式

247,182

142,470

株主資本合計

6,672,617

7,070,754

評価・換算差額等

 

 

その他有価証券評価差額金

102,561

167,253

評価・換算差額等合計

102,561

167,253

純資産合計

6,775,178

7,238,008

負債純資産合計

8,785,144

9,566,850

 

E0097745560株式会社カイノスKAINOS Laboratories,Inc.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse455602025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember455602025-04-012026-03-31455602026-05-08455602026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember455602025-04-012026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember455602024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember455602024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember455602025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember455602025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember455602025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember455602026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember455602025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember455602025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember455602026-03-31jppfs_cor:NonConsolidatedMember455602025-04-012026-03-31jppfs_cor:NonConsolidatedMember455602025-03-31jppfs_cor:NonConsolidatedMember455602024-04-012025-03-31jppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember455602024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember455602024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember455602024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMemberxbrli:pureiso4217:JPY