2.国際会計基準による要約四半期財務諸表及び主な注記
(1)要約四半期財政状態計算書
| 前事業年度 (2025年2月28日) | | 当第3四半期会計期間 (2025年11月30日) |
| 千円 | | 千円 |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 759,914 | | 879,295 |
営業債権及びその他の債権 | 452,076 | | 500,156 |
棚卸資産 | 144,550 | | 226,815 |
その他の流動資産 | 211,581 | | 185,902 |
流動資産合計 | 1,568,123 | | 1,792,169 |
非流動資産 | | | |
有形固定資産 | 282,412 | | 374,166 |
のれん | 5,054,613 | | 5,054,613 |
無形資産 | 337,466 | | 316,547 |
その他の金融資産 | 65,253 | | 70,211 |
繰延税金資産 | 93,047 | | 82,072 |
その他の非流動資産 | 175,322 | | 90,140 |
非流動資産合計 | 6,008,117 | | 5,987,752 |
資産合計 | 7,576,240 | | 7,779,922 |
| 前事業年度 (2025年2月28日) | | 当第3四半期会計期間 (2025年11月30日) |
| 千円 | | 千円 |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
借入金 | 200,000 | | 200,000 |
営業債務及びその他の債務 | 118,688 | | 128,006 |
未払法人所得税等 | 12,572 | | 81,586 |
その他の流動負債 | 285,544 | | 287,289 |
流動負債合計 | 616,805 | | 696,882 |
非流動負債 | | | |
借入金 | 900,000 | | 750,000 |
リース負債 | 70,392 | | 99,730 |
引当金 | 18,529 | | 18,565 |
その他の非流動負債 | 78,630 | | 31,436 |
非流動負債合計 | 1,067,552 | | 899,731 |
負債合計 | 1,684,358 | | 1,596,614 |
資本 | | | |
資本金 | 751,798 | | 751,798 |
資本剰余金 | 2,052,155 | | 2,052,806 |
利益剰余金 | 3,088,013 | | 3,378,788 |
自己株式 | △85 | | △85 |
資本合計 | 5,891,882 | | 6,183,307 |
負債及び資本合計 | 7,576,240 | | 7,779,922 |
E3554444940バリオセキュア株式会社Vario Secure Inc.四半期 [IFRS](非連結)IFRSfalseCTE2025-03-012025-11-30Q32026-02-282024-03-012024-11-302025-02-281falsefalsefalse449402025-03-012025-11-30jpigp_cor:ShareCapitalIFRSMemberjppfs_cor:NonConsolidatedMember449402025-02-28jppfs_cor:NonConsolidatedMemberjpigp_cor:RetainedEarningsIFRSMember449402025-02-28jppfs_cor:NonConsolidatedMemberjpigp_cor:CapitalSurplusIFRSMember449402025-02-28jpigp_cor:ShareCapitalIFRSMemberjppfs_cor:NonConsolidatedMember449402025-11-30jppfs_cor:NonConsolidatedMember449402025-03-012025-11-30jppfs_cor:NonConsolidatedMember449402024-11-30jppfs_cor:NonConsolidatedMember449402024-03-012024-11-30jppfs_cor:NonConsolidatedMember449402025-02-28jppfs_cor:NonConsolidatedMember449402024-02-29jppfs_cor:NonConsolidatedMember449402024-11-30jppfs_cor:NonConsolidatedMemberjpigp_cor:RetainedEarningsIFRSMember449402024-11-30jpigp_cor:CapitalSurplusIFRSMemberjppfs_cor:NonConsolidatedMember449402024-11-30jppfs_cor:NonConsolidatedMemberjpigp_cor:ShareCapitalIFRSMember449402024-03-012024-11-30jppfs_cor:NonConsolidatedMemberjpigp_cor:RetainedEarningsIFRSMember449402024-03-012024-11-30jpigp_cor:CapitalSurplusIFRSMemberjppfs_cor:NonConsolidatedMember449402024-03-012024-11-30jpigp_cor:ShareCapitalIFRSMemberjppfs_cor:NonConsolidatedMember449402024-02-29jppfs_cor:NonConsolidatedMemberjpigp_cor:RetainedEarningsIFRSMember449402024-02-29jppfs_cor:NonConsolidatedMemberjpigp_cor:CapitalSurplusIFRSMember449402024-02-29jpigp_cor:ShareCapitalIFRSMemberjppfs_cor:NonConsolidatedMember449402024-11-30jppfs_cor:NonConsolidatedMemberjpigp_cor:TreasurySharesIFRSMember449402024-03-012024-11-30jpigp_cor:TreasurySharesIFRSMemberjppfs_cor:NonConsolidatedMember449402024-02-29jpigp_cor:TreasurySharesIFRSMemberjppfs_cor:NonConsolidatedMember449402025-11-30jppfs_cor:NonConsolidatedMemberjpigp_cor:TreasurySharesIFRSMember449402025-03-012025-11-30jpigp_cor:TreasurySharesIFRSMemberjppfs_cor:NonConsolidatedMember449402025-11-30jppfs_cor:NonConsolidatedMemberjpigp_cor:RetainedEarningsIFRSMember449402025-11-30jpigp_cor:CapitalSurplusIFRSMemberjppfs_cor:NonConsolidatedMember449402025-11-30jpigp_cor:ShareCapitalIFRSMemberjppfs_cor:NonConsolidatedMember449402025-03-012025-11-30jpigp_cor:RetainedEarningsIFRSMemberjppfs_cor:NonConsolidatedMember449402025-03-012025-11-30jpigp_cor:CapitalSurplusIFRSMemberjppfs_cor:NonConsolidatedMember449402025-02-28jpigp_cor:TreasurySharesIFRSMemberjppfs_cor:NonConsolidatedMember449402025-03-012025-11-30449402026-01-09iso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY