4.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年2月28日)

当連結会計年度

(2026年2月28日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

6,167,459

7,822,989

 

 

売掛金

198,707

245,475

 

 

売上預け金

1,114,485

3,890,906

 

 

商品

699,626

1,126,858

 

 

貯蔵品

2,033,555

2,286,993

 

 

その他

1,971,612

2,225,928

 

 

流動資産合計

12,185,447

17,599,153

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物

24,577,251

25,989,780

 

 

 

 

減価償却累計額

17,516,762

17,077,180

 

 

 

 

建物(純額)

7,060,488

8,912,600

 

 

 

遊戯機械

68,334,594

70,413,043

 

 

 

 

減価償却累計額

49,501,365

49,320,999

 

 

 

 

遊戯機械(純額)

18,833,228

21,092,043

 

 

 

使用権資産

15,546,103

16,981,137

 

 

 

 

減価償却累計額

10,746,456

12,183,381

 

 

 

 

使用権資産(純額)

4,799,646

4,797,756

 

 

 

工具、器具及び備品

8,681,952

9,427,942

 

 

 

 

減価償却累計額

6,651,855

7,020,046

 

 

 

 

工具、器具及び備品(純額)

2,030,096

2,407,895

 

 

 

その他

224,979

241,081

 

 

 

 

減価償却累計額

75,419

83,638

 

 

 

 

その他(純額)

149,559

157,442

 

 

 

有形固定資産合計

32,873,019

37,367,738

 

 

無形固定資産

 

 

 

 

 

のれん

79,511

50,217

 

 

 

ソフトウエア

1,076,508

1,060,681

 

 

 

その他

4,229

4,189

 

 

 

無形固定資産合計

1,160,249

1,115,088

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

5,323

0

 

 

 

敷金及び差入保証金

4,886,681

5,177,889

 

 

 

繰延税金資産

1,721,627

1,851,782

 

 

 

退職給付に係る資産

352,391

568,505

 

 

 

その他(純額)

488,724

548,700

 

 

 

投資その他の資産合計

7,454,747

8,146,877

 

 

固定資産合計

41,488,016

46,629,703

 

資産合計

53,673,464

64,228,857

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年2月28日)

当連結会計年度

(2026年2月28日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

1,870,036

2,103,078

 

 

短期借入金

12,104,533

17,503,350

 

 

1年内返済予定の長期借入金

3,289,494

4,914,943

 

 

1年内返済予定の長期割賦未払金

579,770

488,365

 

 

リース債務

2,391,805

2,609,315

 

 

未払金

1,408,595

1,661,155

 

 

未払費用

1,893,678

2,005,096

 

 

未払法人税等

1,209,960

1,988,648

 

 

賞与引当金

465,160

448,632

 

 

役員業績報酬引当金

31,808

44,387

 

 

設備関係支払手形

3,077,850

903,180

 

 

設備関係電子記録債務

1,966,871

 

 

閉店損失引当金

288,264

210,205

 

 

その他

2,147,332

2,164,203

 

 

流動負債合計

30,758,292

39,011,433

 

固定負債

 

 

 

 

長期借入金

10,540,600

12,159,528

 

 

長期割賦未払金

488,365

 

 

リース債務

3,441,751

3,119,544

 

 

退職給付に係る負債

87,204

129,487

 

 

資産除去債務

1,389,094

1,712,816

 

 

その他

125,900

81,808

 

 

固定負債合計

16,072,917

17,203,186

 

負債合計

46,831,209

56,214,620

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

1,824,320

1,829,502

 

 

資本剰余金

4,815,842

3,242,711

 

 

利益剰余金

1,005,391

5,374,391

 

 

自己株式

5,001

5,411

 

 

株主資本合計

7,640,552

10,441,193

 

その他の包括利益累計額

 

 

 

 

為替換算調整勘定

1,279,349

2,905,555

 

 

退職給付に係る調整累計額

215,220

279,606

 

 

その他の包括利益累計額合計

1,064,129

2,625,949

 

新株予約権

28,970

31,084

 

非支配株主持分

236,861

167,908

 

純資産合計

6,842,255

8,014,237

負債純資産合計

53,673,464

64,228,857

 

E05264 43430 株式会社イオンファンタジー AEON Fantasy Co.,LTD. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2025-03-01 2026-02-28 FY 2026-02-28 2024-03-01 2025-02-28 2025-02-28 1 false false false 43430 2026-04-09 43430 2025-03-01 2026-02-28 43430 2025-03-01 2026-02-28 jppfs_cor:CapitalStockMember 43430 2025-03-01 2026-02-28 jppfs_cor:CapitalSurplusMember 43430 2025-03-01 2026-02-28 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 43430 2025-03-01 2026-02-28 jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:OtherRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43430 2025-03-01 2026-02-28 jppfs_cor:NonControllingInterestsMember 43430 2025-03-01 2026-02-28 jpcrp_cor:ReconcilingItemsMember 43430 2025-03-01 2026-02-28 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 43430 2025-03-01 2026-02-28 jpcrp_cor:ReportableSegmentsMember 43430 2025-03-01 2026-02-28 jppfs_cor:RetainedEarningsMember 43430 2025-03-01 2026-02-28 jppfs_cor:ShareholdersEquityMember 43430 2025-03-01 2026-02-28 jppfs_cor:SubscriptionRightsToSharesMember 43430 2025-03-01 2026-02-28 jppfs_cor:TreasuryStockMember 43430 2025-03-01 2026-02-28 tse-acedjpfr-43430:AseanReportableSegmentsMember 43430 2025-03-01 2026-02-28 tse-acedjpfr-43430:ChinaReportableSegmentsMember 43430 2025-03-01 2026-02-28 tse-acedjpfr-43430:DomesticBusinessReportableSegmentsMember 43430 2025-03-01 2026-02-28 jpcrp_cor:UnallocatedAmountsAndEliminationMember 43430 2025-03-01 2026-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 43430 2026-02-28 43430 2026-02-28 jppfs_cor:CapitalStockMember 43430 2026-02-28 jppfs_cor:CapitalSurplusMember 43430 2026-02-28 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 43430 2026-02-28 jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:OtherRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43430 2026-02-28 jppfs_cor:NonControllingInterestsMember 43430 2026-02-28 jpcrp_cor:ReconcilingItemsMember 43430 2026-02-28 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 43430 2026-02-28 jpcrp_cor:ReportableSegmentsMember 43430 2026-02-28 jppfs_cor:RetainedEarningsMember 43430 2026-02-28 jppfs_cor:ShareholdersEquityMember 43430 2026-02-28 jppfs_cor:SubscriptionRightsToSharesMember 43430 2026-02-28 jppfs_cor:TreasuryStockMember 43430 2026-02-28 tse-acedjpfr-43430:AseanReportableSegmentsMember 43430 2026-02-28 tse-acedjpfr-43430:ChinaReportableSegmentsMember 43430 2026-02-28 tse-acedjpfr-43430:DomesticBusinessReportableSegmentsMember 43430 2026-02-28 jpcrp_cor:UnallocatedAmountsAndEliminationMember 43430 2026-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 43430 2024-03-01 2025-02-28 43430 2024-03-01 2025-02-28 jppfs_cor:CapitalStockMember 43430 2024-03-01 2025-02-28 jppfs_cor:CapitalSurplusMember 43430 2024-03-01 2025-02-28 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 43430 2024-03-01 2025-02-28 jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:OtherRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43430 2024-03-01 2025-02-28 jppfs_cor:NonControllingInterestsMember 43430 2024-03-01 2025-02-28 jpcrp_cor:ReconcilingItemsMember 43430 2024-03-01 2025-02-28 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 43430 2024-03-01 2025-02-28 jpcrp_cor:ReportableSegmentsMember 43430 2024-03-01 2025-02-28 jppfs_cor:RetainedEarningsMember 43430 2024-03-01 2025-02-28 jppfs_cor:ShareholdersEquityMember 43430 2024-03-01 2025-02-28 jppfs_cor:SubscriptionRightsToSharesMember 43430 2024-03-01 2025-02-28 jppfs_cor:TreasuryStockMember 43430 2024-03-01 2025-02-28 tse-acedjpfr-43430:AseanReportableSegmentsMember 43430 2024-03-01 2025-02-28 tse-acedjpfr-43430:ChinaReportableSegmentsMember 43430 2024-03-01 2025-02-28 tse-acedjpfr-43430:DomesticBusinessReportableSegmentsMember 43430 2024-03-01 2025-02-28 jpcrp_cor:UnallocatedAmountsAndEliminationMember 43430 2024-03-01 2025-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 43430 2025-02-28 43430 2025-02-28 jppfs_cor:CapitalStockMember 43430 2025-02-28 jppfs_cor:CapitalSurplusMember 43430 2025-02-28 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 43430 2025-02-28 jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:OtherRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43430 2025-02-28 jppfs_cor:NonControllingInterestsMember 43430 2025-02-28 jpcrp_cor:ReconcilingItemsMember 43430 2025-02-28 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 43430 2025-02-28 jpcrp_cor:ReportableSegmentsMember 43430 2025-02-28 jppfs_cor:RetainedEarningsMember 43430 2025-02-28 jppfs_cor:ShareholdersEquityMember 43430 2025-02-28 jppfs_cor:SubscriptionRightsToSharesMember 43430 2025-02-28 jppfs_cor:TreasuryStockMember 43430 2025-02-28 tse-acedjpfr-43430:AseanReportableSegmentsMember 43430 2025-02-28 tse-acedjpfr-43430:ChinaReportableSegmentsMember 43430 2025-02-28 tse-acedjpfr-43430:DomesticBusinessReportableSegmentsMember 43430 2025-02-28 jpcrp_cor:UnallocatedAmountsAndEliminationMember 43430 2025-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 43430 2024-02-29 43430 2024-02-29 jppfs_cor:CapitalStockMember 43430 2024-02-29 jppfs_cor:CapitalSurplusMember 43430 2024-02-29 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 43430 2024-02-29 jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:OtherRetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:SubscriptionRightsToSharesMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 43430 2024-02-29 jppfs_cor:NonControllingInterestsMember 43430 2024-02-29 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 43430 2024-02-29 jppfs_cor:RetainedEarningsMember 43430 2024-02-29 jppfs_cor:ShareholdersEquityMember 43430 2024-02-29 jppfs_cor:SubscriptionRightsToSharesMember 43430 2024-02-29 jppfs_cor:TreasuryStockMember 43430 2024-02-29 jppfs_cor:ValuationAndTranslationAdjustmentsMember iso4217:JPY xbrli:pure