2.要約四半期連結財務諸表及び主な注記事項

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

 

当第1四半期

連結会計期間

(2026年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

17,944,740

 

17,285,291

営業債権

23,700,898

 

28,152,183

棚卸資産

15,920

 

12,315

その他の金融資産

2,815,598

 

4,822,592

その他の流動資産

1,069,778

 

1,100,152

流動資産合計

45,546,934

 

51,372,532

非流動資産

 

 

 

有形固定資産

373,577

 

351,444

使用権資産

846,407

 

724,109

のれん

4,693,055

 

4,693,055

無形資産

839,641

 

850,865

持分法で会計処理されている投資

35,037,667

 

34,043,331

その他の金融資産

7,879,242

 

7,976,725

その他の非流動資産

7,790

 

5,586

繰延税金資産

1,120,240

 

1,246,440

非流動資産合計

50,797,620

 

49,891,554

資産合計

96,344,554

 

101,264,086

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務

20,736,312

 

26,635,988

その他の金融負債

5,461,983

 

5,762,061

未払法人所得税

945,987

 

1,137,656

その他の流動負債

2,125,684

 

1,832,952

流動負債合計

29,269,965

 

35,368,657

非流動負債

 

 

 

その他の金融負債

336,941

 

204,672

引当金

125,263

 

125,263

繰延税金負債

28,569

 

31,827

非流動負債合計

490,772

 

361,762

負債合計

29,760,737

 

35,730,419

資本

 

 

 

親会社の所有者に帰属する持分

 

 

 

資本金

18,430,174

 

18,430,174

資本剰余金

25,428,258

 

25,428,258

自己株式

1,396,624

 

1,396,634

利益剰余金

24,677,972

 

23,598,021

その他の資本の構成要素

590,810

 

548,872

親会社の所有者に帰属する

持分合計

66,548,969

 

65,510,946

非支配持分

34,847

 

22,721

資本合計

66,583,817

 

65,533,667

負債及び資本合計

96,344,554

 

101,264,086

 

E0520642930株式会社セプテーニ・ホールディングスSEPTENI HOLDINGS CO., LTD.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-03-31Q12026-12-312025-01-012025-03-312025-12-311falsefalsefalse429302025-01-012025-03-31tse-qcediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302025-01-012025-03-31tse-qcediffr-42930:DirectBusinessSegmentReportableSegmentMember429302025-01-012025-03-31tse-qcediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302026-01-012026-03-31tse-qcediffr-42930:MarketingCommunicationSegmentReportableSegmentMember429302026-01-012026-03-31tse-qcediffr-42930:DirectBusinessSegmentReportableSegmentMember429302026-01-012026-03-31tse-qcediffr-42930:DataAndSolutionsSegmentReportableSegmentMember429302026-01-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember429302025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember429302025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember429302025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember429302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-03-31jpigp_cor:ShareCapitalIFRSMember429302025-03-31jpigp_cor:CapitalSurplusIFRSMember429302025-03-31jpigp_cor:TreasurySharesIFRSMember429302025-03-31jpigp_cor:RetainedEarningsIFRSMember429302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-03-31jpigp_cor:NonControllingInterestsIFRSMember429302026-01-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302026-01-012026-03-31jpigp_cor:ShareCapitalIFRSMember429302026-01-012026-03-31jpigp_cor:CapitalSurplusIFRSMember429302026-01-012026-03-31jpigp_cor:TreasurySharesIFRSMember429302026-01-012026-03-31jpigp_cor:RetainedEarningsIFRSMember429302026-01-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302026-01-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember429302026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302026-03-31jpigp_cor:ShareCapitalIFRSMember429302026-03-31jpigp_cor:CapitalSurplusIFRSMember429302026-03-31jpigp_cor:TreasurySharesIFRSMember429302026-03-31jpigp_cor:RetainedEarningsIFRSMember429302026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302026-03-31jpigp_cor:NonControllingInterestsIFRSMember429302025-01-012025-03-31jpcrp_cor:ReportableSegmentsMember429302025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember429302026-01-012026-03-31jpcrp_cor:ReportableSegmentsMember429302026-01-012026-03-31jpcrp_cor:ReconcilingItemsMember429302025-01-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember429302026-01-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember429302024-12-31429302025-12-31429302025-01-012025-03-31429302025-03-31429302026-01-012026-03-31429302026-03-31429302026-05-13429302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302024-12-31jpigp_cor:ShareCapitalIFRSMember429302024-12-31jpigp_cor:CapitalSurplusIFRSMember429302024-12-31jpigp_cor:TreasurySharesIFRSMember429302024-12-31jpigp_cor:RetainedEarningsIFRSMember429302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302024-12-31jpigp_cor:NonControllingInterestsIFRSMember429302025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-12-31jpigp_cor:ShareCapitalIFRSMember429302025-12-31jpigp_cor:CapitalSurplusIFRSMember429302025-12-31jpigp_cor:TreasurySharesIFRSMember429302025-12-31jpigp_cor:RetainedEarningsIFRSMember429302025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember429302025-12-31jpigp_cor:NonControllingInterestsIFRSMember429302025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember429302025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure