3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

4,727,651

5,209,930

電子記録債権

55,678

47,873

売掛金

2,287,927

2,320,753

契約資産

630,953

563,991

棚卸資産

223,614

120,097

その他

205,678

190,700

貸倒引当金

280

283

流動資産合計

8,131,225

8,453,063

固定資産

 

 

有形固定資産

 

 

建物及び構築物

379,675

380,317

減価償却累計額

263,682

279,585

建物及び構築物(純額)

115,992

100,732

機械装置及び運搬具

107,649

107,418

減価償却累計額

81,441

78,518

機械装置及び運搬具(純額)

26,207

28,900

工具、器具及び備品

175,793

187,421

減価償却累計額

125,260

137,871

工具、器具及び備品(純額)

50,533

49,550

土地

411,476

411,476

リース資産

23,414

20,018

減価償却累計額

19,290

16,925

リース資産(純額)

4,124

3,093

有形固定資産合計

608,335

593,753

無形固定資産

 

 

のれん

165,463

127,163

電話加入権

1,601

1,601

ソフトウエア

1,198,011

1,151,080

その他

333

295

無形固定資産合計

1,365,409

1,280,141

投資その他の資産

 

 

投資有価証券

1,068,385

1,035,740

繰延税金資産

624,179

606,408

その他

473,257

477,914

投資その他の資産合計

2,165,821

2,120,063

固定資産合計

4,139,566

3,993,958

資産合計

12,270,792

12,447,022

 

 

 

 

(単位:千円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

702,228

725,012

短期借入金

760,000

1,010,000

1年内償還予定の社債

10,000

10,000

1年内返済予定の長期借入金

172,940

248,310

未払費用

246,407

250,120

リース債務

1,134

1,134

未払法人税等

188,982

349,500

契約負債

344,510

383,451

賞与引当金

53,172

56,263

受注損失引当金

1,224

その他

554,309

683,382

流動負債合計

3,034,908

3,717,174

固定負債

 

 

社債

25,000

15,000

長期借入金

27,910

801,100

リース債務

3,402

2,268

株式給付引当金

37,212

38,581

退職給付に係る負債

375,907

133,754

役員退職慰労引当金

245,133

259,030

その他

14,893

14,860

固定負債合計

729,459

1,264,595

負債合計

3,764,367

4,981,769

純資産の部

 

 

株主資本

 

 

資本金

1,494,500

1,494,500

資本剰余金

2,244,392

2,242,375

利益剰余金

4,416,764

4,962,932

自己株式

718,110

2,418,389

株主資本合計

7,437,545

6,281,418

その他の包括利益累計額

 

 

その他有価証券評価差額金

254,275

235,823

為替換算調整勘定

547

449

退職給付に係る調整累計額

37,883

61,243

その他の包括利益累計額合計

215,843

296,617

非支配株主持分

853,035

887,217

純資産合計

8,506,424

7,465,252

負債純資産合計

12,270,792

12,447,022

 

E0519842840株式会社ソルクシーズSOLXYZ Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse428402024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember428402025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402025-01-012025-12-31428402026-02-10428402025-12-31428402024-12-31428402024-01-012024-12-31428402023-12-31428402025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember428402025-01-012025-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember428402025-12-31jpcrp_cor:ReportableSegmentsMember428402025-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember428402024-12-31jpcrp_cor:ReportableSegmentsMember428402024-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember428402024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember428402024-01-012024-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember428402025-01-012025-12-31tse-acedjpfr-42840:SoftwareDevelopmentBusinessReportableSegmentsMember428402025-01-012025-12-31tse-acedjpfr-42840:ConsultingBusinessReportableSegmentsMember428402025-01-012025-12-31tse-acedjpfr-42840:SolutionBusinessReportableSegmentsMember428402025-12-31tse-acedjpfr-42840:SoftwareDevelopmentBusinessReportableSegmentsMember428402025-12-31tse-acedjpfr-42840:ConsultingBusinessReportableSegmentsMember428402025-12-31tse-acedjpfr-42840:SolutionBusinessReportableSegmentsMember428402024-12-31tse-acedjpfr-42840:SoftwareDevelopmentBusinessReportableSegmentsMember428402024-12-31tse-acedjpfr-42840:ConsultingBusinessReportableSegmentsMember428402024-12-31tse-acedjpfr-42840:SolutionBusinessReportableSegmentsMember428402024-01-012024-12-31tse-acedjpfr-42840:SoftwareDevelopmentBusinessReportableSegmentsMember428402024-01-012024-12-31tse-acedjpfr-42840:ConsultingBusinessReportableSegmentsMember428402024-01-012024-12-31tse-acedjpfr-42840:SolutionBusinessReportableSegmentsMember428402025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember428402025-12-31jpcrp_cor:ReconcilingItemsMember428402024-12-31jpcrp_cor:ReconcilingItemsMember428402023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402023-12-31jppfs_cor:CapitalStockMember428402023-12-31jppfs_cor:CapitalSurplusMember428402023-12-31jppfs_cor:RetainedEarningsMember428402023-12-31jppfs_cor:TreasuryStockMember428402023-12-31jppfs_cor:ShareholdersEquityMember428402023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402023-12-31jppfs_cor:NonControllingInterestsMember428402023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402024-01-012024-12-31jppfs_cor:RetainedEarningsMember428402024-01-012024-12-31jppfs_cor:TreasuryStockMember428402024-01-012024-12-31jppfs_cor:ShareholdersEquityMember428402024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402025-12-31jppfs_cor:CapitalStockMember428402024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402024-12-31jppfs_cor:CapitalStockMember428402024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402024-01-012024-12-31jppfs_cor:NonControllingInterestsMember428402024-12-31jppfs_cor:CapitalSurplusMember428402024-12-31jppfs_cor:RetainedEarningsMember428402024-12-31jppfs_cor:TreasuryStockMember428402024-12-31jppfs_cor:ShareholdersEquityMember428402024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402024-12-31jppfs_cor:NonControllingInterestsMember428402025-12-31jppfs_cor:NonControllingInterestsMember428402025-01-012025-12-31jppfs_cor:ShareholdersEquityMember428402025-01-012025-12-31jppfs_cor:CapitalStockMember428402025-01-012025-12-31jppfs_cor:CapitalSurplusMember428402025-01-012025-12-31jppfs_cor:RetainedEarningsMember428402025-01-012025-12-31jppfs_cor:TreasuryStockMember428402025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402025-01-012025-12-31jppfs_cor:NonControllingInterestsMember428402024-01-012024-12-31jppfs_cor:CapitalStockMember428402024-01-012024-12-31jppfs_cor:CapitalSurplusMember428402024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402025-12-31jppfs_cor:ShareholdersEquityMember428402025-12-31jppfs_cor:CapitalSurplusMember428402025-12-31jppfs_cor:RetainedEarningsMember428402025-12-31jppfs_cor:TreasuryStockMember428402025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY