3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 4,727,651 | 5,209,930 |
電子記録債権 | 55,678 | 47,873 |
売掛金 | 2,287,927 | 2,320,753 |
契約資産 | 630,953 | 563,991 |
棚卸資産 | 223,614 | 120,097 |
その他 | 205,678 | 190,700 |
貸倒引当金 | △280 | △283 |
流動資産合計 | 8,131,225 | 8,453,063 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 379,675 | 380,317 |
減価償却累計額 | △263,682 | △279,585 |
建物及び構築物(純額) | 115,992 | 100,732 |
機械装置及び運搬具 | 107,649 | 107,418 |
減価償却累計額 | △81,441 | △78,518 |
機械装置及び運搬具(純額) | 26,207 | 28,900 |
工具、器具及び備品 | 175,793 | 187,421 |
減価償却累計額 | △125,260 | △137,871 |
工具、器具及び備品(純額) | 50,533 | 49,550 |
土地 | 411,476 | 411,476 |
リース資産 | 23,414 | 20,018 |
減価償却累計額 | △19,290 | △16,925 |
リース資産(純額) | 4,124 | 3,093 |
有形固定資産合計 | 608,335 | 593,753 |
無形固定資産 | | |
のれん | 165,463 | 127,163 |
電話加入権 | 1,601 | 1,601 |
ソフトウエア | 1,198,011 | 1,151,080 |
その他 | 333 | 295 |
無形固定資産合計 | 1,365,409 | 1,280,141 |
投資その他の資産 | | |
投資有価証券 | 1,068,385 | 1,035,740 |
繰延税金資産 | 624,179 | 606,408 |
その他 | 473,257 | 477,914 |
投資その他の資産合計 | 2,165,821 | 2,120,063 |
固定資産合計 | 4,139,566 | 3,993,958 |
資産合計 | 12,270,792 | 12,447,022 |
| | (単位:千円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 702,228 | 725,012 |
短期借入金 | 760,000 | 1,010,000 |
1年内償還予定の社債 | 10,000 | 10,000 |
1年内返済予定の長期借入金 | 172,940 | 248,310 |
未払費用 | 246,407 | 250,120 |
リース債務 | 1,134 | 1,134 |
未払法人税等 | 188,982 | 349,500 |
契約負債 | 344,510 | 383,451 |
賞与引当金 | 53,172 | 56,263 |
受注損失引当金 | 1,224 | - |
その他 | 554,309 | 683,382 |
流動負債合計 | 3,034,908 | 3,717,174 |
固定負債 | | |
社債 | 25,000 | 15,000 |
長期借入金 | 27,910 | 801,100 |
リース債務 | 3,402 | 2,268 |
株式給付引当金 | 37,212 | 38,581 |
退職給付に係る負債 | 375,907 | 133,754 |
役員退職慰労引当金 | 245,133 | 259,030 |
その他 | 14,893 | 14,860 |
固定負債合計 | 729,459 | 1,264,595 |
負債合計 | 3,764,367 | 4,981,769 |
純資産の部 | | |
株主資本 | | |
資本金 | 1,494,500 | 1,494,500 |
資本剰余金 | 2,244,392 | 2,242,375 |
利益剰余金 | 4,416,764 | 4,962,932 |
自己株式 | △718,110 | △2,418,389 |
株主資本合計 | 7,437,545 | 6,281,418 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 254,275 | 235,823 |
為替換算調整勘定 | △547 | △449 |
退職給付に係る調整累計額 | △37,883 | 61,243 |
その他の包括利益累計額合計 | 215,843 | 296,617 |
非支配株主持分 | 853,035 | 887,217 |
純資産合計 | 8,506,424 | 7,465,252 |
負債純資産合計 | 12,270,792 | 12,447,022 |
E0519842840株式会社ソルクシーズSOLXYZ Co., Ltd.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse428402024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember428402025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember428402025-01-012025-12-31428402026-02-10428402025-12-31428402024-12-31428402024-01-012024-12-31428402023-12-31428402025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember428402025-01-012025-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember428402025-12-31jpcrp_cor:ReportableSegmentsMember428402025-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember428402024-12-31jpcrp_cor:ReportableSegmentsMember428402024-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember428402024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember428402024-01-012024-12-31jpcrp_cor:UnallocatedAmountsAndEliminationMember428402025-01-012025-12-31tse-acedjpfr-42840:SoftwareDevelopmentBusinessReportableSegmentsMember428402025-01-012025-12-31tse-acedjpfr-42840:ConsultingBusinessReportableSegmentsMember428402025-01-012025-12-31tse-acedjpfr-42840:SolutionBusinessReportableSegmentsMember428402025-12-31tse-acedjpfr-42840:SoftwareDevelopmentBusinessReportableSegmentsMember428402025-12-31tse-acedjpfr-42840:ConsultingBusinessReportableSegmentsMember428402025-12-31tse-acedjpfr-42840:SolutionBusinessReportableSegmentsMember428402024-12-31tse-acedjpfr-42840:SoftwareDevelopmentBusinessReportableSegmentsMember428402024-12-31tse-acedjpfr-42840:ConsultingBusinessReportableSegmentsMember428402024-12-31tse-acedjpfr-42840:SolutionBusinessReportableSegmentsMember428402024-01-012024-12-31tse-acedjpfr-42840:SoftwareDevelopmentBusinessReportableSegmentsMember428402024-01-012024-12-31tse-acedjpfr-42840:ConsultingBusinessReportableSegmentsMember428402024-01-012024-12-31tse-acedjpfr-42840:SolutionBusinessReportableSegmentsMember428402025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember428402025-12-31jpcrp_cor:ReconcilingItemsMember428402024-12-31jpcrp_cor:ReconcilingItemsMember428402023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402023-12-31jppfs_cor:CapitalStockMember428402023-12-31jppfs_cor:CapitalSurplusMember428402023-12-31jppfs_cor:RetainedEarningsMember428402023-12-31jppfs_cor:TreasuryStockMember428402023-12-31jppfs_cor:ShareholdersEquityMember428402023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402023-12-31jppfs_cor:NonControllingInterestsMember428402023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402024-01-012024-12-31jppfs_cor:RetainedEarningsMember428402024-01-012024-12-31jppfs_cor:TreasuryStockMember428402024-01-012024-12-31jppfs_cor:ShareholdersEquityMember428402024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402025-12-31jppfs_cor:CapitalStockMember428402024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402024-12-31jppfs_cor:CapitalStockMember428402024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember428402024-01-012024-12-31jppfs_cor:NonControllingInterestsMember428402024-12-31jppfs_cor:CapitalSurplusMember428402024-12-31jppfs_cor:RetainedEarningsMember428402024-12-31jppfs_cor:TreasuryStockMember428402024-12-31jppfs_cor:ShareholdersEquityMember428402024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402024-12-31jppfs_cor:NonControllingInterestsMember428402025-12-31jppfs_cor:NonControllingInterestsMember428402025-01-012025-12-31jppfs_cor:ShareholdersEquityMember428402025-01-012025-12-31jppfs_cor:CapitalStockMember428402025-01-012025-12-31jppfs_cor:CapitalSurplusMember428402025-01-012025-12-31jppfs_cor:RetainedEarningsMember428402025-01-012025-12-31jppfs_cor:TreasuryStockMember428402025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember428402025-01-012025-12-31jppfs_cor:NonControllingInterestsMember428402024-01-012024-12-31jppfs_cor:CapitalStockMember428402024-01-012024-12-31jppfs_cor:CapitalSurplusMember428402024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402025-12-31jppfs_cor:ShareholdersEquityMember428402025-12-31jppfs_cor:CapitalSurplusMember428402025-12-31jppfs_cor:RetainedEarningsMember428402025-12-31jppfs_cor:TreasuryStockMember428402025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember428402025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberxbrli:pureiso4217:JPY