3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(令和7年3月31日)

当事業年度

(令和8年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

725,351

795,252

受取手形

572

電子記録債権

13,709

売掛金

587,556

557,042

商品及び製品

33,704

22,897

仕掛品

346,512

335,405

原材料及び貯蔵品

405,198

521,233

前払費用

7,195

6,971

未収入金

455

399

その他

5,742

12,469

流動資産合計

2,126,000

2,251,671

固定資産

 

 

有形固定資産

 

 

建物

1,750,155

1,791,689

減価償却累計額

1,404,281

1,426,218

建物(純額)

※1 345,874

※1 365,471

構築物

569,573

573,843

減価償却累計額

456,652

470,047

構築物(純額)

112,920

103,796

機械及び装置

303,113

308,421

減価償却累計額

281,927

286,239

機械及び装置(純額)

21,186

22,182

車両運搬具

23,379

23,379

減価償却累計額

21,300

22,773

車両運搬具(純額)

2,079

605

工具、器具及び備品

292,871

311,885

減価償却累計額

268,643

279,471

工具、器具及び備品(純額)

24,228

32,414

土地

※1 1,321,680

※1 1,321,680

リース資産

13,107

23,030

減価償却累計額

5,378

8,921

リース資産(純額)

7,728

14,109

建設仮勘定

27,152

27,553

有形固定資産合計

1,862,850

1,887,813

無形固定資産

 

 

リース資産

850

その他

2,447

1,747

無形固定資産合計

3,297

1,747

 

 

 

 

(単位:千円)

 

前事業年度

(令和7年3月31日)

当事業年度

(令和8年3月31日)

投資その他の資産

 

 

投資有価証券

486,734

682,902

出資金

2,800

2,800

差入保証金

920

920

長期前払費用

187

投資その他の資産合計

490,454

686,809

固定資産合計

2,356,602

2,576,370

資産合計

4,482,603

4,828,042

負債の部

 

 

流動負債

 

 

買掛金

69,809

97,460

短期借入金

※1 500,000

※1 400,000

1年内返済予定の長期借入金

※1 11,004

※1 11,004

リース債務

3,558

4,702

未払金

63,337

61,641

未払費用

71,358

74,019

未払法人税等

43,961

94,748

未払消費税等

8,629

28,057

前受金

12,932

14,433

預り金

30,067

27,652

賞与引当金

95,881

109,026

その他

831

1,023

流動負債合計

911,370

923,769

固定負債

 

 

長期借入金

※1 114,545

※1 103,541

リース債務

5,908

10,848

退職給付引当金

68,417

76,352

役員退職慰労引当金

82,951

88,955

製品保証引当金

782

529

長期預り保証金

55,139

55,139

長期預り金

5,199

4,099

繰延税金負債

31,882

79,943

資産除去債務

9,405

9,405

固定負債合計

374,232

428,815

負債合計

1,285,603

1,352,585

 

 

 

 

(単位:千円)

 

前事業年度

(令和7年3月31日)

当事業年度

(令和8年3月31日)

純資産の部

 

 

株主資本

 

 

資本金

201,600

201,600

資本剰余金

 

 

資本準備金

18,121

18,121

資本剰余金合計

18,121

18,121

利益剰余金

 

 

利益準備金

50,400

50,400

その他利益剰余金

 

 

別途積立金

1,350,000

1,350,000

繰越利益剰余金

1,333,389

1,478,694

利益剰余金合計

2,733,789

2,879,094

自己株式

14,800

14,800

株主資本合計

2,938,710

3,084,015

評価・換算差額等

 

 

その他有価証券評価差額金

258,289

391,441

評価・換算差額等合計

258,289

391,441

純資産合計

3,197,000

3,475,456

負債純資産合計

4,482,603

4,828,042

 

 

E0085042740細谷火工株式会社HOSOYA PYRO-ENGINEERING CO., LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse427402026-05-13427402025-04-012026-03-31427402026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402026-03-31tse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMemberjppfs_cor:NonConsolidatedMember427402026-03-31tse-anedjpfr-42740:LeasingReportableSegmentsMemberjppfs_cor:NonConsolidatedMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402026-03-31jppfs_cor:NonConsolidatedMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMember427402025-03-31jppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember427402026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember427402025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMemberxbrli:pureiso4217:JPY