3.財務諸表及び主な注記
(1)貸借対照表
| | (単位:千円) |
| 前事業年度 (令和7年3月31日) | 当事業年度 (令和8年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 725,351 | 795,252 |
受取手形 | 572 | - |
電子記録債権 | 13,709 | - |
売掛金 | 587,556 | 557,042 |
商品及び製品 | 33,704 | 22,897 |
仕掛品 | 346,512 | 335,405 |
原材料及び貯蔵品 | 405,198 | 521,233 |
前払費用 | 7,195 | 6,971 |
未収入金 | 455 | 399 |
その他 | 5,742 | 12,469 |
流動資産合計 | 2,126,000 | 2,251,671 |
固定資産 | | |
有形固定資産 | | |
建物 | 1,750,155 | 1,791,689 |
減価償却累計額 | △1,404,281 | △1,426,218 |
建物(純額) | ※1 345,874 | ※1 365,471 |
構築物 | 569,573 | 573,843 |
減価償却累計額 | △456,652 | △470,047 |
構築物(純額) | 112,920 | 103,796 |
機械及び装置 | 303,113 | 308,421 |
減価償却累計額 | △281,927 | △286,239 |
機械及び装置(純額) | 21,186 | 22,182 |
車両運搬具 | 23,379 | 23,379 |
減価償却累計額 | △21,300 | △22,773 |
車両運搬具(純額) | 2,079 | 605 |
工具、器具及び備品 | 292,871 | 311,885 |
減価償却累計額 | △268,643 | △279,471 |
工具、器具及び備品(純額) | 24,228 | 32,414 |
土地 | ※1 1,321,680 | ※1 1,321,680 |
リース資産 | 13,107 | 23,030 |
減価償却累計額 | △5,378 | △8,921 |
リース資産(純額) | 7,728 | 14,109 |
建設仮勘定 | 27,152 | 27,553 |
有形固定資産合計 | 1,862,850 | 1,887,813 |
無形固定資産 | | |
リース資産 | 850 | - |
その他 | 2,447 | 1,747 |
無形固定資産合計 | 3,297 | 1,747 |
| | (単位:千円) |
| 前事業年度 (令和7年3月31日) | 当事業年度 (令和8年3月31日) |
投資その他の資産 | | |
投資有価証券 | 486,734 | 682,902 |
出資金 | 2,800 | 2,800 |
差入保証金 | 920 | 920 |
長期前払費用 | - | 187 |
投資その他の資産合計 | 490,454 | 686,809 |
固定資産合計 | 2,356,602 | 2,576,370 |
資産合計 | 4,482,603 | 4,828,042 |
負債の部 | | |
流動負債 | | |
買掛金 | 69,809 | 97,460 |
短期借入金 | ※1 500,000 | ※1 400,000 |
1年内返済予定の長期借入金 | ※1 11,004 | ※1 11,004 |
リース債務 | 3,558 | 4,702 |
未払金 | 63,337 | 61,641 |
未払費用 | 71,358 | 74,019 |
未払法人税等 | 43,961 | 94,748 |
未払消費税等 | 8,629 | 28,057 |
前受金 | 12,932 | 14,433 |
預り金 | 30,067 | 27,652 |
賞与引当金 | 95,881 | 109,026 |
その他 | 831 | 1,023 |
流動負債合計 | 911,370 | 923,769 |
固定負債 | | |
長期借入金 | ※1 114,545 | ※1 103,541 |
リース債務 | 5,908 | 10,848 |
退職給付引当金 | 68,417 | 76,352 |
役員退職慰労引当金 | 82,951 | 88,955 |
製品保証引当金 | 782 | 529 |
長期預り保証金 | 55,139 | 55,139 |
長期預り金 | 5,199 | 4,099 |
繰延税金負債 | 31,882 | 79,943 |
資産除去債務 | 9,405 | 9,405 |
固定負債合計 | 374,232 | 428,815 |
負債合計 | 1,285,603 | 1,352,585 |
| | (単位:千円) |
| 前事業年度 (令和7年3月31日) | 当事業年度 (令和8年3月31日) |
純資産の部 | | |
株主資本 | | |
資本金 | 201,600 | 201,600 |
資本剰余金 | | |
資本準備金 | 18,121 | 18,121 |
資本剰余金合計 | 18,121 | 18,121 |
利益剰余金 | | |
利益準備金 | 50,400 | 50,400 |
その他利益剰余金 | | |
別途積立金 | 1,350,000 | 1,350,000 |
繰越利益剰余金 | 1,333,389 | 1,478,694 |
利益剰余金合計 | 2,733,789 | 2,879,094 |
自己株式 | △14,800 | △14,800 |
株主資本合計 | 2,938,710 | 3,084,015 |
評価・換算差額等 | | |
その他有価証券評価差額金 | 258,289 | 391,441 |
評価・換算差額等合計 | 258,289 | 391,441 |
純資産合計 | 3,197,000 | 3,475,456 |
負債純資産合計 | 4,482,603 | 4,828,042 |
E0085042740細谷火工株式会社HOSOYA PYRO-ENGINEERING CO., LTD.通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse427402026-05-13427402025-04-012026-03-31427402026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:ReportableSegmentsMember427402026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402026-03-31tse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMemberjppfs_cor:NonConsolidatedMember427402026-03-31tse-anedjpfr-42740:LeasingReportableSegmentsMemberjppfs_cor:NonConsolidatedMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjpcrp_cor:TotalOfReportableSegmentsAndOthersMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:PyrotechnicProductsReportableSegmentsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMembertse-anedjpfr-42740:LeasingReportableSegmentsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402024-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402026-03-31jppfs_cor:NonConsolidatedMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMember427402025-03-31jppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMember427402024-03-31jppfs_cor:NonConsolidatedMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember427402026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember427402025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember427402025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember427402024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember427402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember427402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember427402024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember427402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMemberxbrli:pureiso4217:JPY