3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 2,621,009 | 2,454,312 |
売掛金 | 834,945 | 1,113,307 |
商品及び製品 | 129,112 | 84,431 |
仕掛品 | 82 | 1,875 |
原材料及び貯蔵品 | 2,305 | 3,018 |
その他 | 183,433 | 176,348 |
貸倒引当金 | △5,884 | △5,928 |
流動資産合計 | 3,765,003 | 3,827,366 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物(純額) | 164,805 | 162,356 |
機械装置及び運搬具(純額) | 155,195 | 280,308 |
工具、器具及び備品(純額) | 47,735 | 43,067 |
土地 | 160,360 | 160,360 |
リース資産(純額) | 99,601 | 79,162 |
有形固定資産合計 | 627,698 | 725,256 |
無形固定資産 | | |
のれん | 13,674 | 83,735 |
ソフトウエア | 296,904 | 354,337 |
ソフトウエア仮勘定 | 40,242 | 65,684 |
顧客関連資産 | - | 206,645 |
その他 | 928 | 753 |
無形固定資産合計 | 351,748 | 711,157 |
投資その他の資産 | | |
投資有価証券 | 371,538 | 306,180 |
破産更生債権等 | 86,035 | 86,420 |
保険積立金 | 26,871 | 26,871 |
繰延税金資産 | 73,336 | 69,132 |
その他 | 155,275 | 153,161 |
貸倒引当金 | △78,437 | △78,427 |
投資その他の資産合計 | 634,619 | 563,339 |
固定資産合計 | 1,614,067 | 1,999,753 |
資産合計 | 5,379,071 | 5,827,120 |
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
支払手形及び買掛金 | 545,092 | 822,092 |
1年内返済予定の長期借入金 | 54,028 | 50,542 |
未払金 | 278,639 | 355,113 |
未払費用 | 127,640 | 141,295 |
未払法人税等 | 264,317 | 359,220 |
契約負債 | 49,200 | 66,493 |
リース債務 | 23,576 | 31,057 |
賞与引当金 | 24,820 | 39,941 |
ポイント引当金 | 100,348 | 140,277 |
その他 | 10,317 | 13,381 |
流動負債合計 | 1,477,980 | 2,019,417 |
固定負債 | | |
長期借入金 | 85,568 | 35,026 |
リース債務 | 86,302 | 55,244 |
資産除去債務 | 61,283 | 68,554 |
その他 | 4,411 | 87,038 |
固定負債合計 | 237,566 | 245,864 |
負債合計 | 1,715,546 | 2,265,281 |
純資産の部 | | |
株主資本 | | |
資本金 | 657,660 | 657,660 |
資本剰余金 | 600,154 | 602,168 |
利益剰余金 | 2,562,150 | 2,926,760 |
自己株式 | △186,680 | △659,119 |
株主資本合計 | 3,633,284 | 3,527,470 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | 2,592 | 2,052 |
その他の包括利益累計額合計 | 2,592 | 2,052 |
新株予約権 | 27,647 | 32,316 |
純資産合計 | 3,663,524 | 3,561,838 |
負債純資産合計 | 5,379,071 | 5,827,120 |
E3626141930株式会社ファブリカホールディングスFabrica Holdings Co., LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse419302026-03-31419302025-04-012026-03-31419302025-03-31419302024-04-012025-03-31419302024-03-31419302026-05-14419302026-03-31jppfs_cor:TreasuryStockMember419302025-04-012026-03-31jppfs_cor:TreasuryStockMember419302025-03-31jppfs_cor:TreasuryStockMember419302024-03-31jppfs_cor:TreasuryStockMember419302024-04-012025-03-31jppfs_cor:TreasuryStockMember419302024-03-31jppfs_cor:SubscriptionRightsToSharesMember419302026-03-31jppfs_cor:SubscriptionRightsToSharesMember419302025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember419302025-03-31jppfs_cor:SubscriptionRightsToSharesMember419302024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember419302026-03-31jpcrp_cor:ReportableSegmentsMember419302025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember419302025-04-012026-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember419302025-03-31jpcrp_cor:ReportableSegmentsMember419302024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember419302024-04-012025-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember419302026-03-31tse-acedjpfr-41930:AutoServiceReportableSegmentsMember419302025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember419302025-04-012026-03-31tse-acedjpfr-41930:AutoServiceReportableSegmentsMember419302025-03-31tse-acedjpfr-41930:AutoServiceReportableSegmentsMember419302024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember419302024-04-012025-03-31tse-acedjpfr-41930:AutoServiceReportableSegmentsMember419302026-03-31jpcrp_cor:ReconcilingItemsMember419302025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember419302025-03-31jpcrp_cor:ReconcilingItemsMember419302024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember419302026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302026-03-31jppfs_cor:ShareholdersEquityMember419302026-03-31jppfs_cor:RetainedEarningsMember419302026-03-31jppfs_cor:CapitalSurplusMember419302026-03-31jppfs_cor:CapitalStockMember419302025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302025-04-012026-03-31jppfs_cor:ShareholdersEquityMember419302025-04-012026-03-31jppfs_cor:RetainedEarningsMember419302025-04-012026-03-31jppfs_cor:CapitalSurplusMember419302025-04-012026-03-31jppfs_cor:CapitalStockMember419302025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302025-03-31jppfs_cor:ShareholdersEquityMember419302025-03-31jppfs_cor:RetainedEarningsMember419302025-03-31jppfs_cor:CapitalSurplusMember419302025-03-31jppfs_cor:CapitalStockMember419302024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302024-04-012025-03-31jppfs_cor:ShareholdersEquityMember419302024-04-012025-03-31jppfs_cor:RetainedEarningsMember419302024-04-012025-03-31jppfs_cor:CapitalSurplusMember419302024-04-012025-03-31jppfs_cor:CapitalStockMember419302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302024-03-31jppfs_cor:ShareholdersEquityMember419302024-03-31jppfs_cor:RetainedEarningsMember419302024-03-31jppfs_cor:CapitalSurplusMember419302024-03-31jppfs_cor:CapitalStockMember419302025-04-012026-03-31tse-acedjpfr-41930:BusinessCommunicationReportableSegmentsMember419302025-04-012026-03-31tse-acedjpfr-41930:AutomotivePlatformReportableSegmentsMember419302025-04-012026-03-31tse-acedjpfr-41930:AIReportableSegmentsMember419302025-03-31tse-acedjpfr-41930:BusinessCommunicationReportableSegmentsMember419302025-03-31tse-acedjpfr-41930:AutomotivePlatformReportableSegmentsMember419302025-03-31tse-acedjpfr-41930:AIReportableSegmentsMember419302024-04-012025-03-31tse-acedjpfr-41930:BusinessCommunicationReportableSegmentsMember419302024-04-012025-03-31tse-acedjpfr-41930:AutomotivePlatformReportableSegmentsMember419302024-04-012025-03-31tse-acedjpfr-41930:AIReportableSegmentsMember419302026-03-31tse-acedjpfr-41930:BusinessCommunicationReportableSegmentsMember419302026-03-31tse-acedjpfr-41930:AutomotivePlatformReportableSegmentsMember419302026-03-31tse-acedjpfr-41930:AIReportableSegmentsMemberiso4217:JPYxbrli:pure