3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

2,621,009

2,454,312

売掛金

834,945

1,113,307

商品及び製品

129,112

84,431

仕掛品

82

1,875

原材料及び貯蔵品

2,305

3,018

その他

183,433

176,348

貸倒引当金

5,884

5,928

流動資産合計

3,765,003

3,827,366

固定資産

 

 

有形固定資産

 

 

建物及び構築物(純額)

164,805

162,356

機械装置及び運搬具(純額)

155,195

280,308

工具、器具及び備品(純額)

47,735

43,067

土地

160,360

160,360

リース資産(純額)

99,601

79,162

有形固定資産合計

627,698

725,256

無形固定資産

 

 

のれん

13,674

83,735

ソフトウエア

296,904

354,337

ソフトウエア仮勘定

40,242

65,684

顧客関連資産

206,645

その他

928

753

無形固定資産合計

351,748

711,157

投資その他の資産

 

 

投資有価証券

371,538

306,180

破産更生債権等

86,035

86,420

保険積立金

26,871

26,871

繰延税金資産

73,336

69,132

その他

155,275

153,161

貸倒引当金

78,437

78,427

投資その他の資産合計

634,619

563,339

固定資産合計

1,614,067

1,999,753

資産合計

5,379,071

5,827,120

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

545,092

822,092

1年内返済予定の長期借入金

54,028

50,542

未払金

278,639

355,113

未払費用

127,640

141,295

未払法人税等

264,317

359,220

契約負債

49,200

66,493

リース債務

23,576

31,057

賞与引当金

24,820

39,941

ポイント引当金

100,348

140,277

その他

10,317

13,381

流動負債合計

1,477,980

2,019,417

固定負債

 

 

長期借入金

85,568

35,026

リース債務

86,302

55,244

資産除去債務

61,283

68,554

その他

4,411

87,038

固定負債合計

237,566

245,864

負債合計

1,715,546

2,265,281

純資産の部

 

 

株主資本

 

 

資本金

657,660

657,660

資本剰余金

600,154

602,168

利益剰余金

2,562,150

2,926,760

自己株式

186,680

659,119

株主資本合計

3,633,284

3,527,470

その他の包括利益累計額

 

 

その他有価証券評価差額金

2,592

2,052

その他の包括利益累計額合計

2,592

2,052

新株予約権

27,647

32,316

純資産合計

3,663,524

3,561,838

負債純資産合計

5,379,071

5,827,120

 

E3626141930株式会社ファブリカホールディングスFabrica Holdings Co., LTD.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse419302026-03-31419302025-04-012026-03-31419302025-03-31419302024-04-012025-03-31419302024-03-31419302026-05-14419302026-03-31jppfs_cor:TreasuryStockMember419302025-04-012026-03-31jppfs_cor:TreasuryStockMember419302025-03-31jppfs_cor:TreasuryStockMember419302024-03-31jppfs_cor:TreasuryStockMember419302024-04-012025-03-31jppfs_cor:TreasuryStockMember419302024-03-31jppfs_cor:SubscriptionRightsToSharesMember419302026-03-31jppfs_cor:SubscriptionRightsToSharesMember419302025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember419302025-03-31jppfs_cor:SubscriptionRightsToSharesMember419302024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember419302026-03-31jpcrp_cor:ReportableSegmentsMember419302025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember419302025-04-012026-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember419302025-03-31jpcrp_cor:ReportableSegmentsMember419302024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember419302024-04-012025-03-31jpcrp_cor:UnallocatedAmountsAndEliminationMember419302026-03-31tse-acedjpfr-41930:AutoServiceReportableSegmentsMember419302025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember419302025-04-012026-03-31tse-acedjpfr-41930:AutoServiceReportableSegmentsMember419302025-03-31tse-acedjpfr-41930:AutoServiceReportableSegmentsMember419302024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember419302024-04-012025-03-31tse-acedjpfr-41930:AutoServiceReportableSegmentsMember419302026-03-31jpcrp_cor:ReconcilingItemsMember419302025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember419302025-03-31jpcrp_cor:ReconcilingItemsMember419302024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember419302026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302026-03-31jppfs_cor:ShareholdersEquityMember419302026-03-31jppfs_cor:RetainedEarningsMember419302026-03-31jppfs_cor:CapitalSurplusMember419302026-03-31jppfs_cor:CapitalStockMember419302025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302025-04-012026-03-31jppfs_cor:ShareholdersEquityMember419302025-04-012026-03-31jppfs_cor:RetainedEarningsMember419302025-04-012026-03-31jppfs_cor:CapitalSurplusMember419302025-04-012026-03-31jppfs_cor:CapitalStockMember419302025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302025-03-31jppfs_cor:ShareholdersEquityMember419302025-03-31jppfs_cor:RetainedEarningsMember419302025-03-31jppfs_cor:CapitalSurplusMember419302025-03-31jppfs_cor:CapitalStockMember419302024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302024-04-012025-03-31jppfs_cor:ShareholdersEquityMember419302024-04-012025-03-31jppfs_cor:RetainedEarningsMember419302024-04-012025-03-31jppfs_cor:CapitalSurplusMember419302024-04-012025-03-31jppfs_cor:CapitalStockMember419302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember419302024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember419302024-03-31jppfs_cor:ShareholdersEquityMember419302024-03-31jppfs_cor:RetainedEarningsMember419302024-03-31jppfs_cor:CapitalSurplusMember419302024-03-31jppfs_cor:CapitalStockMember419302025-04-012026-03-31tse-acedjpfr-41930:BusinessCommunicationReportableSegmentsMember419302025-04-012026-03-31tse-acedjpfr-41930:AutomotivePlatformReportableSegmentsMember419302025-04-012026-03-31tse-acedjpfr-41930:AIReportableSegmentsMember419302025-03-31tse-acedjpfr-41930:BusinessCommunicationReportableSegmentsMember419302025-03-31tse-acedjpfr-41930:AutomotivePlatformReportableSegmentsMember419302025-03-31tse-acedjpfr-41930:AIReportableSegmentsMember419302024-04-012025-03-31tse-acedjpfr-41930:BusinessCommunicationReportableSegmentsMember419302024-04-012025-03-31tse-acedjpfr-41930:AutomotivePlatformReportableSegmentsMember419302024-04-012025-03-31tse-acedjpfr-41930:AIReportableSegmentsMember419302026-03-31tse-acedjpfr-41930:BusinessCommunicationReportableSegmentsMember419302026-03-31tse-acedjpfr-41930:AutomotivePlatformReportableSegmentsMember419302026-03-31tse-acedjpfr-41930:AIReportableSegmentsMemberiso4217:JPYxbrli:pure