3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2025年3月31日)
|
当連結会計年度
(2026年3月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金及び預金
|
1,394,162
|
1,043,904
|
|
|
|
売掛金及び契約資産
|
122,755
|
143,025
|
|
|
|
前払費用
|
38,183
|
44,088
|
|
|
|
その他
|
15,853
|
86,541
|
|
|
|
貸倒引当金
|
△775
|
△155
|
|
|
|
流動資産合計
|
1,570,180
|
1,317,404
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物(純額)
|
3,061
|
2,979
|
|
|
|
|
建物附属設備(純額)
|
54,412
|
46,939
|
|
|
|
|
工具、器具及び備品(純額)
|
28,675
|
23,017
|
|
|
|
|
リース資産(純額)
|
2,750
|
2,139
|
|
|
|
|
有形固定資産合計
|
88,899
|
75,076
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
ソフトウエア
|
168,469
|
299,133
|
|
|
|
|
ソフトウエア仮勘定
|
260,508
|
15,326
|
|
|
|
|
のれん
|
238,189
|
88,711
|
|
|
|
|
無形固定資産合計
|
667,166
|
403,171
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
繰延税金資産
|
55,654
|
36,914
|
|
|
|
|
その他
|
49,358
|
54,734
|
|
|
|
|
投資その他の資産合計
|
105,012
|
91,648
|
|
|
|
固定資産合計
|
861,079
|
569,897
|
|
|
資産合計
|
2,431,259
|
1,887,301
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:千円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2025年3月31日)
|
当連結会計年度
(2026年3月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
買掛金
|
63,664
|
59,397
|
|
|
|
未払費用
|
65,499
|
65,254
|
|
|
|
1年内返済予定の長期借入金
|
51,680
|
40,800
|
|
|
|
未払法人税等
|
92,881
|
-
|
|
|
|
契約負債
|
25,962
|
45,935
|
|
|
|
賞与引当金
|
3,092
|
3,481
|
|
|
|
受注損失引当金
|
-
|
1,018
|
|
|
|
その他
|
80,816
|
55,623
|
|
|
|
流動負債合計
|
383,596
|
271,510
|
|
|
固定負債
|
|
|
|
|
|
長期借入金
|
124,059
|
83,259
|
|
|
|
退職給付に係る負債
|
14,852
|
16,531
|
|
|
|
その他
|
3,379
|
1,793
|
|
|
|
固定負債合計
|
142,290
|
101,583
|
|
|
負債合計
|
525,887
|
373,094
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
812,355
|
812,355
|
|
|
|
資本剰余金
|
786,655
|
787,372
|
|
|
|
利益剰余金
|
420,328
|
5,704
|
|
|
|
自己株式
|
△156,873
|
△141,591
|
|
|
|
株主資本合計
|
1,862,464
|
1,463,840
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
為替換算調整勘定
|
-
|
97
|
|
|
|
その他の包括利益累計額合計
|
-
|
97
|
|
|
新株予約権
|
42,907
|
50,269
|
|
|
純資産合計
|
1,905,372
|
1,514,207
|
|
負債純資産合計
|
2,431,259
|
1,887,301
|
E36086
41670
株式会社ココペリ
Kokopelli Inc.
通期第1号参考様式 [日本基準](連結)
Japan GAAP
true
cte
cte
2025-04-01
2026-03-31
FY
2026-03-31
2024-04-01
2025-03-31
2025-03-31
1
false
false
false
41670
2026-05-14
41670
2025-04-01
2026-03-31
41670
2025-04-01
2026-03-31
jppfs_cor:CapitalSurplusMember
41670
2025-04-01
2026-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
41670
2025-04-01
2026-03-31
jppfs_cor:RetainedEarningsMember
41670
2025-04-01
2026-03-31
jppfs_cor:ShareholdersEquityMember
41670
2025-04-01
2026-03-31
jppfs_cor:SubscriptionRightsToSharesMember
41670
2025-04-01
2026-03-31
jppfs_cor:TreasuryStockMember
41670
2025-04-01
2026-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
41670
2026-03-31
41670
2026-03-31
jppfs_cor:CapitalStockMember
41670
2026-03-31
jppfs_cor:CapitalSurplusMember
41670
2026-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
41670
2026-03-31
jppfs_cor:RetainedEarningsMember
41670
2026-03-31
jppfs_cor:ShareholdersEquityMember
41670
2026-03-31
jppfs_cor:SubscriptionRightsToSharesMember
41670
2026-03-31
jppfs_cor:TreasuryStockMember
41670
2026-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
41670
2024-04-01
2025-03-31
41670
2024-04-01
2025-03-31
jppfs_cor:RetainedEarningsMember
41670
2024-04-01
2025-03-31
jppfs_cor:ShareholdersEquityMember
41670
2024-04-01
2025-03-31
jppfs_cor:SubscriptionRightsToSharesMember
41670
2024-04-01
2025-03-31
jppfs_cor:TreasuryStockMember
41670
2025-03-31
41670
2025-03-31
jppfs_cor:CapitalStockMember
41670
2025-03-31
jppfs_cor:CapitalSurplusMember
41670
2025-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
41670
2025-03-31
jppfs_cor:RetainedEarningsMember
41670
2025-03-31
jppfs_cor:ShareholdersEquityMember
41670
2025-03-31
jppfs_cor:SubscriptionRightsToSharesMember
41670
2025-03-31
jppfs_cor:TreasuryStockMember
41670
2025-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
41670
2024-03-31
41670
2024-03-31
jppfs_cor:CapitalStockMember
41670
2024-03-31
jppfs_cor:CapitalSurplusMember
41670
2024-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
41670
2024-03-31
jppfs_cor:RetainedEarningsMember
41670
2024-03-31
jppfs_cor:ShareholdersEquityMember
41670
2024-03-31
jppfs_cor:SubscriptionRightsToSharesMember
41670
2024-03-31
jppfs_cor:TreasuryStockMember
41670
2024-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
iso4217:JPY
xbrli:pure