3.連結財務諸表及び主な注記
(1)連結貸借対照表
| | (単位:百万円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 5,688 | 4,503 |
売掛金 | 8,920 | 8,890 |
有価証券 | 2,999 | 7,000 |
商品及び製品 | 6,333 | 6,813 |
仕掛品 | 736 | 669 |
原材料及び貯蔵品 | 3,292 | 4,586 |
前払費用 | 98 | 108 |
その他 | 18 | 43 |
貸倒引当金 | △1 | △1 |
流動資産合計 | 28,085 | 32,614 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 14,580 | 15,260 |
減価償却累計額 | △9,966 | △10,485 |
建物及び構築物(純額) | 4,613 | 4,774 |
機械装置及び運搬具 | 34,212 | 34,837 |
減価償却累計額 | △27,757 | △28,741 |
機械装置及び運搬具(純額) | 6,454 | 6,095 |
工具、器具及び備品 | 1,409 | 1,575 |
減価償却累計額 | △1,176 | △1,225 |
工具、器具及び備品(純額) | 232 | 350 |
土地 | 2,018 | 2,098 |
リース資産 | 98 | 112 |
減価償却累計額 | △43 | △51 |
リース資産(純額) | 55 | 61 |
建設仮勘定 | 2,479 | 3,325 |
有形固定資産合計 | 15,853 | 16,705 |
無形固定資産 | | |
その他 | 643 | 976 |
無形固定資産合計 | 643 | 976 |
投資その他の資産 | | |
長期貸付金 | 3 | 0 |
長期前払費用 | 45 | 48 |
繰延税金資産 | 534 | 579 |
退職給付に係る資産 | - | 4 |
その他 | 84 | 87 |
貸倒引当金 | △0 | △0 |
投資その他の資産合計 | 668 | 719 |
固定資産合計 | 17,165 | 18,401 |
資産合計 | 45,251 | 51,015 |
| | (単位:百万円) |
| 前連結会計年度 (2024年12月31日) | 当連結会計年度 (2025年12月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 3,830 | 4,279 |
短期借入金 | 500 | 500 |
リース債務 | 23 | 26 |
未払金 | 1,308 | 1,946 |
未払費用 | 169 | 181 |
未払法人税等 | 1,712 | 1,595 |
賞与引当金 | 229 | 250 |
役員賞与引当金 | 18 | 17 |
資産除去債務 | 2 | - |
その他 | 394 | 514 |
流動負債合計 | 8,189 | 9,310 |
固定負債 | | |
リース債務 | 37 | 41 |
退職給付に係る負債 | 1,142 | 1,220 |
資産除去債務 | 310 | 371 |
その他 | 1 | 1 |
固定負債合計 | 1,492 | 1,634 |
負債合計 | 9,681 | 10,945 |
純資産の部 | | |
株主資本 | | |
資本金 | 3,599 | 3,599 |
資本剰余金 | 3,933 | 3,933 |
利益剰余金 | 27,585 | 32,096 |
自己株式 | △146 | △155 |
株主資本合計 | 34,971 | 39,473 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | △0 | 0 |
為替換算調整勘定 | 524 | 511 |
退職給付に係る調整累計額 | 73 | 84 |
その他の包括利益累計額合計 | 597 | 596 |
純資産合計 | 35,569 | 40,070 |
負債純資産合計 | 45,251 | 51,015 |
E0102841070伊勢化学工業株式会社ISE CHEMICALS CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse410702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember410702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember410702025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702025-12-31jppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:CapitalStockMember410702023-12-31jppfs_cor:CapitalSurplusMember410702023-12-31jppfs_cor:RetainedEarningsMember410702023-12-31jppfs_cor:TreasuryStockMember410702023-12-31jppfs_cor:ShareholdersEquityMember410702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702024-01-012024-12-31jppfs_cor:RetainedEarningsMember410702024-01-012024-12-31jppfs_cor:CapitalStockMember410702024-01-012024-12-31jppfs_cor:CapitalSurplusMember410702024-01-012024-12-31jppfs_cor:TreasuryStockMember410702024-01-012024-12-31jppfs_cor:ShareholdersEquityMember410702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702024-12-31jppfs_cor:CapitalStockMember410702024-12-31jppfs_cor:CapitalSurplusMember410702024-12-31jppfs_cor:RetainedEarningsMember410702024-12-31jppfs_cor:TreasuryStockMember410702024-12-31jppfs_cor:ShareholdersEquityMember410702024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember410702025-12-31jppfs_cor:RetainedEarningsMember410702025-12-31jppfs_cor:TreasuryStockMember410702025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702025-01-012025-12-31jppfs_cor:ShareholdersEquityMember410702025-01-012025-12-31jppfs_cor:CapitalStockMember410702025-01-012025-12-31jppfs_cor:CapitalSurplusMember410702025-01-012025-12-31jppfs_cor:RetainedEarningsMember410702025-01-012025-12-31jppfs_cor:TreasuryStockMember410702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember410702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember410702025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember410702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember410702025-01-012025-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember410702024-01-012024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember410702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember410702024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember410702025-12-31jppfs_cor:ShareholdersEquityMember410702025-12-31jppfs_cor:CapitalStockMember410702025-12-31jppfs_cor:CapitalSurplusMember410702026-02-05410702025-12-31410702023-12-31410702025-01-012025-12-31410702024-12-31410702024-01-012024-12-31410702025-12-31jpcrp_cor:ReportableSegmentsMember410702025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember410702025-12-31tse-acedjpfr-41070:MetallicCompoundsReportableSegmentsMember410702024-12-31jpcrp_cor:ReportableSegmentsMember410702024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember410702025-12-31tse-acedjpfr-41070:IodineAndNaturalgasReportableSegmentsMember410702025-12-31jpcrp_cor:ReconcilingItemsMember410702025-01-012025-12-31tse-acedjpfr-41070:IodineAndNaturalgasReportableSegmentsMember410702025-01-012025-12-31tse-acedjpfr-41070:MetallicCompoundsReportableSegmentsMember410702025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember410702024-12-31tse-acedjpfr-41070:IodineAndNaturalgasReportableSegmentsMember410702024-12-31tse-acedjpfr-41070:MetallicCompoundsReportableSegmentsMember410702024-12-31jpcrp_cor:ReconcilingItemsMember410702024-01-012024-12-31tse-acedjpfr-41070:IodineAndNaturalgasReportableSegmentsMember410702024-01-012024-12-31tse-acedjpfr-41070:MetallicCompoundsReportableSegmentsMember410702024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember410702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember410702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMemberiso4217:JPYxbrli:pure