3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

5,688

4,503

売掛金

8,920

8,890

有価証券

2,999

7,000

商品及び製品

6,333

6,813

仕掛品

736

669

原材料及び貯蔵品

3,292

4,586

前払費用

98

108

その他

18

43

貸倒引当金

1

1

流動資産合計

28,085

32,614

固定資産

 

 

有形固定資産

 

 

建物及び構築物

14,580

15,260

減価償却累計額

9,966

10,485

建物及び構築物(純額)

4,613

4,774

機械装置及び運搬具

34,212

34,837

減価償却累計額

27,757

28,741

機械装置及び運搬具(純額)

6,454

6,095

工具、器具及び備品

1,409

1,575

減価償却累計額

1,176

1,225

工具、器具及び備品(純額)

232

350

土地

2,018

2,098

リース資産

98

112

減価償却累計額

43

51

リース資産(純額)

55

61

建設仮勘定

2,479

3,325

有形固定資産合計

15,853

16,705

無形固定資産

 

 

その他

643

976

無形固定資産合計

643

976

投資その他の資産

 

 

長期貸付金

3

0

長期前払費用

45

48

繰延税金資産

534

579

退職給付に係る資産

4

その他

84

87

貸倒引当金

0

0

投資その他の資産合計

668

719

固定資産合計

17,165

18,401

資産合計

45,251

51,015

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2024年12月31日)

当連結会計年度

(2025年12月31日)

負債の部

 

 

流動負債

 

 

買掛金

3,830

4,279

短期借入金

500

500

リース債務

23

26

未払金

1,308

1,946

未払費用

169

181

未払法人税等

1,712

1,595

賞与引当金

229

250

役員賞与引当金

18

17

資産除去債務

2

その他

394

514

流動負債合計

8,189

9,310

固定負債

 

 

リース債務

37

41

退職給付に係る負債

1,142

1,220

資産除去債務

310

371

その他

1

1

固定負債合計

1,492

1,634

負債合計

9,681

10,945

純資産の部

 

 

株主資本

 

 

資本金

3,599

3,599

資本剰余金

3,933

3,933

利益剰余金

27,585

32,096

自己株式

146

155

株主資本合計

34,971

39,473

その他の包括利益累計額

 

 

その他有価証券評価差額金

0

0

為替換算調整勘定

524

511

退職給付に係る調整累計額

73

84

その他の包括利益累計額合計

597

596

純資産合計

35,569

40,070

負債純資産合計

45,251

51,015

 

E0102841070伊勢化学工業株式会社ISE CHEMICALS CORPORATION通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-01-012025-12-31FY2025-12-312024-01-012024-12-312024-12-311falsefalsefalse410702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember410702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember410702025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702025-01-012025-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702024-01-012024-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702023-12-31jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember410702025-12-31jppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:CapitalStockMember410702023-12-31jppfs_cor:CapitalSurplusMember410702023-12-31jppfs_cor:RetainedEarningsMember410702023-12-31jppfs_cor:TreasuryStockMember410702023-12-31jppfs_cor:ShareholdersEquityMember410702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702023-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702024-01-012024-12-31jppfs_cor:RetainedEarningsMember410702024-01-012024-12-31jppfs_cor:CapitalStockMember410702024-01-012024-12-31jppfs_cor:CapitalSurplusMember410702024-01-012024-12-31jppfs_cor:TreasuryStockMember410702024-01-012024-12-31jppfs_cor:ShareholdersEquityMember410702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702024-01-012024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702024-12-31jppfs_cor:CapitalStockMember410702024-12-31jppfs_cor:CapitalSurplusMember410702024-12-31jppfs_cor:RetainedEarningsMember410702024-12-31jppfs_cor:TreasuryStockMember410702024-12-31jppfs_cor:ShareholdersEquityMember410702024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702024-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702023-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember410702025-12-31jppfs_cor:RetainedEarningsMember410702025-12-31jppfs_cor:TreasuryStockMember410702025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702025-01-012025-12-31jppfs_cor:ShareholdersEquityMember410702025-01-012025-12-31jppfs_cor:CapitalStockMember410702025-01-012025-12-31jppfs_cor:CapitalSurplusMember410702025-01-012025-12-31jppfs_cor:RetainedEarningsMember410702025-01-012025-12-31jppfs_cor:TreasuryStockMember410702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember410702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702025-01-012025-12-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember410702025-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember410702025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember410702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember410702025-01-012025-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember410702025-01-012025-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember410702023-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember410702024-01-012024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember410702024-01-012024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember410702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember410702024-12-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember410702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember410702024-12-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember410702025-12-31jppfs_cor:ShareholdersEquityMember410702025-12-31jppfs_cor:CapitalStockMember410702025-12-31jppfs_cor:CapitalSurplusMember410702026-02-05410702025-12-31410702023-12-31410702025-01-012025-12-31410702024-12-31410702024-01-012024-12-31410702025-12-31jpcrp_cor:ReportableSegmentsMember410702025-01-012025-12-31jpcrp_cor:ReportableSegmentsMember410702025-12-31tse-acedjpfr-41070:MetallicCompoundsReportableSegmentsMember410702024-12-31jpcrp_cor:ReportableSegmentsMember410702024-01-012024-12-31jpcrp_cor:ReportableSegmentsMember410702025-12-31tse-acedjpfr-41070:IodineAndNaturalgasReportableSegmentsMember410702025-12-31jpcrp_cor:ReconcilingItemsMember410702025-01-012025-12-31tse-acedjpfr-41070:IodineAndNaturalgasReportableSegmentsMember410702025-01-012025-12-31tse-acedjpfr-41070:MetallicCompoundsReportableSegmentsMember410702025-01-012025-12-31jpcrp_cor:ReconcilingItemsMember410702024-12-31tse-acedjpfr-41070:IodineAndNaturalgasReportableSegmentsMember410702024-12-31tse-acedjpfr-41070:MetallicCompoundsReportableSegmentsMember410702024-12-31jpcrp_cor:ReconcilingItemsMember410702024-01-012024-12-31tse-acedjpfr-41070:IodineAndNaturalgasReportableSegmentsMember410702024-01-012024-12-31tse-acedjpfr-41070:MetallicCompoundsReportableSegmentsMember410702024-01-012024-12-31jpcrp_cor:ReconcilingItemsMember410702025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember410702025-01-012025-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember410702024-12-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMemberiso4217:JPYxbrli:pure