3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | | (単位:百万円) |
| 前連結会計年度 (2025年3月31日) | | 当連結会計年度 (2026年3月31日) |
資産 | | | |
流動資産 | | | |
現金及び現金同等物 | 144,528 | | 165,348 |
営業債権 | 263,080 | | 292,977 |
棚卸資産 | 99,509 | | 109,018 |
その他の金融資産 | 14,588 | | 27,026 |
その他の流動資産 | 42,148 | | 28,933 |
小計 | 563,854 | | 623,304 |
売却目的で保有する資産 | 1,921 | | - |
流動資産合計 | 565,776 | | 623,304 |
非流動資産 | | | |
有形固定資産 | 899,306 | | 1,041,801 |
のれん | 575,289 | | 684,970 |
無形資産 | 240,967 | | 276,351 |
持分法で会計処理されている投資 | 61,171 | | 67,314 |
その他の金融資産 | 58,482 | | 55,474 |
退職給付に係る資産 | 5,201 | | 6,683 |
その他の非流動資産 | 8,427 | | 8,362 |
繰延税金資産 | 3,574 | | 3,417 |
非流動資産合計 | 1,852,421 | | 2,144,375 |
資産合計 | 2,418,197 | | 2,767,679 |
| | | (単位:百万円) |
| 前連結会計年度 (2025年3月31日) | | 当連結会計年度 (2026年3月31日) |
負債及び資本 | | | |
負債 | | | |
流動負債 | | | |
営業債務 | 133,822 | | 144,729 |
社債及び借入金 | 92,630 | | 151,111 |
未払法人所得税 | 14,070 | | 23,108 |
その他の金融負債 | 93,378 | | 115,663 |
引当金 | 296 | | 2,807 |
その他の流動負債 | 61,088 | | 66,166 |
流動負債合計 | 395,285 | | 503,586 |
非流動負債 | | | |
社債及び借入金 | 757,936 | | 730,949 |
その他の金融負債 | 44,703 | | 52,124 |
退職給付に係る負債 | 15,337 | | 16,874 |
引当金 | 5,304 | | 7,378 |
その他の非流動負債 | 19,293 | | 20,131 |
繰延税金負債 | 159,405 | | 175,963 |
非流動負債合計 | 1,001,982 | | 1,003,421 |
負債合計 | 1,397,267 | | 1,507,007 |
資本 | | | |
資本金 | 37,344 | | 37,344 |
資本剰余金 | 39,803 | | 40,599 |
自己株式 | △260 | | △270 |
利益剰余金 | 709,068 | | 817,744 |
その他の資本の構成要素 | 194,495 | | 321,940 |
親会社の所有者に帰属する持分合計 | 980,451 | | 1,217,357 |
非支配持分 | 40,478 | | 43,313 |
資本合計 | 1,020,930 | | 1,260,671 |
負債及び資本合計 | 2,418,197 | | 2,767,679 |
E0078340910日本酸素ホールディングス株式会社NIPPON SANSO HOLDINGS CORPORATION通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse409102026-05-11409102026-03-31409102025-04-012026-03-31409102025-03-31409102024-04-012025-03-31409102024-03-31409102025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember409102025-04-012026-03-31tse-acediffr-40910:JapanReportableSegmentMember409102025-04-012026-03-31tse-acediffr-40910:TheUnitedStatesReportableSegmentMember409102025-04-012026-03-31tse-acediffr-40910:EuropeReportableSegmentMember409102025-04-012026-03-31tse-acediffr-40910:AsiaAndOceaniaReportableSegmentMember409102025-04-012026-03-31tse-acediffr-40910:ThermosReportableSegmentMember409102025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember409102024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember409102024-04-012025-03-31tse-acediffr-40910:JapanReportableSegmentMember409102024-04-012025-03-31tse-acediffr-40910:TheUnitedStatesReportableSegmentMember409102024-04-012025-03-31tse-acediffr-40910:EuropeReportableSegmentMember409102024-04-012025-03-31tse-acediffr-40910:AsiaAndOceaniaReportableSegmentMember409102024-04-012025-03-31tse-acediffr-40910:ThermosReportableSegmentMember409102024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember409102026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102026-03-31jpigp_cor:RetainedEarningsIFRSMember409102026-03-31jpigp_cor:TreasurySharesIFRSMember409102026-03-31jpigp_cor:CapitalSurplusIFRSMember409102024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102024-03-31jpigp_cor:RetainedEarningsIFRSMember409102024-03-31jpigp_cor:TreasurySharesIFRSMember409102024-03-31jpigp_cor:CapitalSurplusIFRSMember409102024-03-31jpigp_cor:ShareCapitalIFRSMember409102024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102026-03-31jpigp_cor:ShareCapitalIFRSMember409102025-04-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember409102025-04-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102025-04-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102025-04-012026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102025-04-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102025-04-012026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-04-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102025-04-012026-03-31jpigp_cor:RetainedEarningsIFRSMember409102025-04-012026-03-31jpigp_cor:TreasurySharesIFRSMember409102025-04-012026-03-31jpigp_cor:CapitalSurplusIFRSMember409102025-04-012026-03-31jpigp_cor:ShareCapitalIFRSMember409102025-03-31jpigp_cor:NonControllingInterestsIFRSMember409102025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102025-03-31jpigp_cor:RetainedEarningsIFRSMember409102025-03-31jpigp_cor:TreasurySharesIFRSMember409102025-03-31jpigp_cor:CapitalSurplusIFRSMember409102025-03-31jpigp_cor:ShareCapitalIFRSMember409102024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember409102024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102024-04-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102024-04-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102024-04-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102024-04-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember409102024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember409102024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember409102024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember409102024-03-31jpigp_cor:NonControllingInterestsIFRSMember409102024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102026-03-31jpigp_cor:NonControllingInterestsIFRSMember409102026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure