3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当連結会計年度

(2026年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

144,528

 

165,348

営業債権

263,080

 

292,977

棚卸資産

99,509

 

109,018

その他の金融資産

14,588

 

27,026

その他の流動資産

42,148

 

28,933

小計

563,854

 

623,304

売却目的で保有する資産

1,921

 

流動資産合計

565,776

 

623,304

非流動資産

 

 

 

有形固定資産

899,306

 

1,041,801

のれん

575,289

 

684,970

無形資産

240,967

 

276,351

持分法で会計処理されている投資

61,171

 

67,314

その他の金融資産

58,482

 

55,474

退職給付に係る資産

5,201

 

6,683

その他の非流動資産

8,427

 

8,362

繰延税金資産

3,574

 

3,417

非流動資産合計

1,852,421

 

2,144,375

資産合計

2,418,197

 

2,767,679

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当連結会計年度

(2026年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務

133,822

 

144,729

社債及び借入金

92,630

 

151,111

未払法人所得税

14,070

 

23,108

その他の金融負債

93,378

 

115,663

引当金

296

 

2,807

その他の流動負債

61,088

 

66,166

流動負債合計

395,285

 

503,586

非流動負債

 

 

 

社債及び借入金

757,936

 

730,949

その他の金融負債

44,703

 

52,124

退職給付に係る負債

15,337

 

16,874

引当金

5,304

 

7,378

その他の非流動負債

19,293

 

20,131

繰延税金負債

159,405

 

175,963

非流動負債合計

1,001,982

 

1,003,421

負債合計

1,397,267

 

1,507,007

資本

 

 

 

資本金

37,344

 

37,344

資本剰余金

39,803

 

40,599

自己株式

260

 

270

利益剰余金

709,068

 

817,744

その他の資本の構成要素

194,495

 

321,940

親会社の所有者に帰属する持分合計

980,451

 

1,217,357

非支配持分

40,478

 

43,313

資本合計

1,020,930

 

1,260,671

負債及び資本合計

2,418,197

 

2,767,679

 

E0078340910日本酸素ホールディングス株式会社NIPPON SANSO HOLDINGS CORPORATION通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse409102026-05-11409102026-03-31409102025-04-012026-03-31409102025-03-31409102024-04-012025-03-31409102024-03-31409102025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember409102025-04-012026-03-31tse-acediffr-40910:JapanReportableSegmentMember409102025-04-012026-03-31tse-acediffr-40910:TheUnitedStatesReportableSegmentMember409102025-04-012026-03-31tse-acediffr-40910:EuropeReportableSegmentMember409102025-04-012026-03-31tse-acediffr-40910:AsiaAndOceaniaReportableSegmentMember409102025-04-012026-03-31tse-acediffr-40910:ThermosReportableSegmentMember409102025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember409102024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember409102024-04-012025-03-31tse-acediffr-40910:JapanReportableSegmentMember409102024-04-012025-03-31tse-acediffr-40910:TheUnitedStatesReportableSegmentMember409102024-04-012025-03-31tse-acediffr-40910:EuropeReportableSegmentMember409102024-04-012025-03-31tse-acediffr-40910:AsiaAndOceaniaReportableSegmentMember409102024-04-012025-03-31tse-acediffr-40910:ThermosReportableSegmentMember409102024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember409102026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102026-03-31jpigp_cor:RetainedEarningsIFRSMember409102026-03-31jpigp_cor:TreasurySharesIFRSMember409102026-03-31jpigp_cor:CapitalSurplusIFRSMember409102024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102024-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102024-03-31jpigp_cor:RetainedEarningsIFRSMember409102024-03-31jpigp_cor:TreasurySharesIFRSMember409102024-03-31jpigp_cor:CapitalSurplusIFRSMember409102024-03-31jpigp_cor:ShareCapitalIFRSMember409102024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102026-03-31jpigp_cor:ShareCapitalIFRSMember409102025-04-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember409102025-04-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102025-04-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102025-04-012026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102025-04-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102025-04-012026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-04-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102025-04-012026-03-31jpigp_cor:RetainedEarningsIFRSMember409102025-04-012026-03-31jpigp_cor:TreasurySharesIFRSMember409102025-04-012026-03-31jpigp_cor:CapitalSurplusIFRSMember409102025-04-012026-03-31jpigp_cor:ShareCapitalIFRSMember409102025-03-31jpigp_cor:NonControllingInterestsIFRSMember409102025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102025-03-31jpigp_cor:RetainedEarningsIFRSMember409102025-03-31jpigp_cor:TreasurySharesIFRSMember409102025-03-31jpigp_cor:CapitalSurplusIFRSMember409102025-03-31jpigp_cor:ShareCapitalIFRSMember409102024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember409102024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102024-04-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember409102024-04-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember409102024-04-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember409102024-04-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember409102024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember409102024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember409102024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember409102024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember409102024-03-31jpigp_cor:NonControllingInterestsIFRSMember409102024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102026-03-31jpigp_cor:NonControllingInterestsIFRSMember409102026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember409102026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember409102026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure