3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年2月28日)

当連結会計年度

(2026年2月28日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

2,517,438

1,826,515

 

 

受取手形、売掛金及び契約資産

1,185,777

1,534,501

 

 

販売用不動産

260,494

799,979

 

 

その他

149,554

208,931

 

 

貸倒引当金

45,721

37,848

 

 

流動資産合計

4,067,543

4,332,080

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物(純額)

91,938

39,070

 

 

 

工具、器具及び備品(純額)

30,704

32,072

 

 

 

土地

24,958

24,958

 

 

 

その他(純額)

4,900

12,105

 

 

 

有形固定資産合計

152,502

108,206

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

316,371

229,338

 

 

 

のれん

1,877,673

1,608,539

 

 

 

その他

101,984

19,617

 

 

 

無形固定資産合計

2,296,029

1,857,496

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

417,970

455,818

 

 

 

関連会社株式

20,347

21,542

 

 

 

敷金

81,044

100,155

 

 

 

繰延税金資産

310,371

218,485

 

 

 

その他

52,433

53,726

 

 

 

貸倒引当金

14,348

14,348

 

 

 

投資その他の資産合計

867,818

835,380

 

 

固定資産合計

3,316,350

2,801,082

 

繰延資産

271

 

資産合計

7,383,893

7,133,433

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年2月28日)

当連結会計年度

(2026年2月28日)

負債の部

 

 

 

流動負債

 

 

 

 

買掛金

174,631

302,970

 

 

短期借入金

699,997

598,000

 

 

1年内返済予定の長期借入金

1,246,687

1,289,358

 

 

1年内償還予定の社債

100,000

 

 

未払金

396,537

279,833

 

 

未払法人税等

51,865

154,522

 

 

賞与引当金

88,312

90,124

 

 

その他

421,254

558,160

 

 

流動負債合計

3,079,285

3,372,969

 

固定負債

 

 

 

 

社債

100,000

 

 

長期借入金

2,166,549

1,725,882

 

 

預り保証金

141,490

138,981

 

 

その他

27,736

16,980

 

 

固定負債合計

2,435,776

1,881,844

 

負債合計

5,515,062

5,254,813

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

1,223,581

1,270,856

 

 

資本剰余金

1,396,914

1,487,895

 

 

利益剰余金

809,687

982,856

 

 

自己株式

367

367

 

 

株主資本合計

1,810,441

1,775,527

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

11,016

46,951

 

 

その他の包括利益累計額合計

11,016

46,951

 

新株予約権

22,070

21,817

 

非支配株主持分

25,302

34,322

 

純資産合計

1,868,831

1,878,619

負債純資産合計

7,383,893

7,133,433

 

E32750 39670 株式会社エルテス Eltes Co., Ltd. 通期第1号参考様式 [日本基準](連結) Japan GAAP true cte cte 2025-03-01 2026-02-28 FY 2026-02-28 2024-03-01 2025-02-28 2025-02-28 1 false false false 39670 2026-04-14 39670 2025-03-01 2026-02-28 39670 2025-03-01 2026-02-28 jppfs_cor:CapitalStockMember 39670 2025-03-01 2026-02-28 jppfs_cor:CapitalSurplusMember 39670 2025-03-01 2026-02-28 jppfs_cor:NonControllingInterestsMember 39670 2025-03-01 2026-02-28 jpcrp_cor:ReconcilingItemsMember 39670 2025-03-01 2026-02-28 jppfs_cor:RetainedEarningsMember 39670 2025-03-01 2026-02-28 jppfs_cor:ShareholdersEquityMember 39670 2025-03-01 2026-02-28 jppfs_cor:SubscriptionRightsToSharesMember 39670 2025-03-01 2026-02-28 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 39670 2025-03-01 2026-02-28 jppfs_cor:TreasuryStockMember 39670 2025-03-01 2026-02-28 tse-acedjpfr-39670:AISecurityReportableSegmentMember 39670 2025-03-01 2026-02-28 tse-acedjpfr-39670:DigitalRiskReportableSegmentMember 39670 2025-03-01 2026-02-28 tse-acedjpfr-39670:DXPromotionReportableSegmentMember 39670 2025-03-01 2026-02-28 tse-acedjpfr-39670:SmartCityReportableSegmentMember 39670 2025-03-01 2026-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2025-03-01 2026-02-28 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 39670 2026-02-28 39670 2026-02-28 jppfs_cor:CapitalStockMember 39670 2026-02-28 jppfs_cor:CapitalSurplusMember 39670 2026-02-28 jppfs_cor:NonControllingInterestsMember 39670 2026-02-28 jpcrp_cor:ReconcilingItemsMember 39670 2026-02-28 jppfs_cor:RetainedEarningsMember 39670 2026-02-28 jppfs_cor:ShareholdersEquityMember 39670 2026-02-28 jppfs_cor:SubscriptionRightsToSharesMember 39670 2026-02-28 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 39670 2026-02-28 jppfs_cor:TreasuryStockMember 39670 2026-02-28 tse-acedjpfr-39670:AISecurityReportableSegmentMember 39670 2026-02-28 tse-acedjpfr-39670:DigitalRiskReportableSegmentMember 39670 2026-02-28 tse-acedjpfr-39670:DXPromotionReportableSegmentMember 39670 2026-02-28 tse-acedjpfr-39670:SmartCityReportableSegmentMember 39670 2026-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2026-02-28 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 39670 2024-03-01 2025-02-28 39670 2024-03-01 2025-02-28 jppfs_cor:CapitalStockMember 39670 2024-03-01 2025-02-28 jppfs_cor:CapitalSurplusMember 39670 2024-03-01 2025-02-28 jppfs_cor:NonControllingInterestsMember 39670 2024-03-01 2025-02-28 jpcrp_cor:ReconcilingItemsMember 39670 2024-03-01 2025-02-28 jppfs_cor:RetainedEarningsMember 39670 2024-03-01 2025-02-28 jppfs_cor:ShareholdersEquityMember 39670 2024-03-01 2025-02-28 jppfs_cor:SubscriptionRightsToSharesMember 39670 2024-03-01 2025-02-28 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 39670 2024-03-01 2025-02-28 jppfs_cor:TreasuryStockMember 39670 2024-03-01 2025-02-28 tse-acedjpfr-39670:AISecurityReportableSegmentMember 39670 2024-03-01 2025-02-28 tse-acedjpfr-39670:DigitalRiskReportableSegmentMember 39670 2024-03-01 2025-02-28 tse-acedjpfr-39670:DXPromotionReportableSegmentMember 39670 2024-03-01 2025-02-28 tse-acedjpfr-39670:SmartCityReportableSegmentMember 39670 2024-03-01 2025-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2024-03-01 2025-02-28 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 39670 2025-02-28 39670 2025-02-28 jppfs_cor:CapitalStockMember 39670 2025-02-28 jppfs_cor:CapitalSurplusMember 39670 2025-02-28 jppfs_cor:NonControllingInterestsMember 39670 2025-02-28 jpcrp_cor:ReconcilingItemsMember 39670 2025-02-28 jppfs_cor:RetainedEarningsMember 39670 2025-02-28 jppfs_cor:ShareholdersEquityMember 39670 2025-02-28 jppfs_cor:SubscriptionRightsToSharesMember 39670 2025-02-28 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 39670 2025-02-28 jppfs_cor:TreasuryStockMember 39670 2025-02-28 tse-acedjpfr-39670:AISecurityReportableSegmentMember 39670 2025-02-28 tse-acedjpfr-39670:DigitalRiskReportableSegmentMember 39670 2025-02-28 tse-acedjpfr-39670:DXPromotionReportableSegmentMember 39670 2025-02-28 tse-acedjpfr-39670:SmartCityReportableSegmentMember 39670 2025-02-28 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2025-02-28 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 39670 2024-02-29 39670 2024-02-29 jppfs_cor:CapitalStockMember 39670 2024-02-29 jppfs_cor:CapitalSurplusMember 39670 2024-02-29 jppfs_cor:NonControllingInterestsMember 39670 2024-02-29 jppfs_cor:RetainedEarningsMember 39670 2024-02-29 jppfs_cor:ShareholdersEquityMember 39670 2024-02-29 jppfs_cor:SubscriptionRightsToSharesMember 39670 2024-02-29 jppfs_cor:TreasuryStockMember 39670 2024-02-29 jppfs_cor:ValuationAndTranslationAdjustmentsMember 39670 2024-02-29 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure