3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当連結会計年度

(2026年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

30,185

 

26,181

営業債権及びその他の債権

17,760

 

21,363

棚卸資産

437

 

521

その他の金融資産

472

 

8

その他の流動資産

966

 

1,265

流動資産合計

49,823

 

49,339

非流動資産

 

 

 

有形固定資産

1,152

 

1,371

使用権資産

1,647

 

1,295

のれん

28,307

 

29,267

無形資産

9,472

 

8,799

持分法で会計処理されている投資

4,926

 

5,118

その他の金融資産

7,460

 

8,355

繰延税金資産

1,987

 

2,018

その他の非流動資産

84

 

39

非流動資産合計

55,038

 

56,265

資産合計

104,861

 

105,605

 

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

 

当連結会計年度

(2026年3月31日)

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

12,140

 

12,493

短期借入金

5,838

 

5,989

リース負債

882

 

832

その他の金融負債

282

 

287

未払法人所得税

2,028

 

2,328

引当金

-

 

142

その他の流動負債

2,239

 

2,653

流動負債合計

23,411

 

24,728

非流動負債

 

 

 

社債及び借入金

26,883

 

21,782

リース負債

865

 

516

引当金

415

 

484

繰延税金負債

3,100

 

3,287

その他の非流動負債

574

 

25

非流動負債合計

31,838

 

26,095

負債合計

55,250

 

50,824

資本

 

 

 

資本金

1,042

 

1,042

資本剰余金

22,081

 

21,906

利益剰余金

24,054

 

29,538

自己株式

5,882

 

5,882

その他の資本の構成要素

104

 

151

親会社の所有者に帰属する持分合計

41,191

 

46,755

非支配持分

8,419

 

8,025

資本合計

49,611

 

54,781

負債及び資本合計

104,861

 

105,605

 

E3262039620株式会社チェンジホールディングスCHANGE Holdings,Inc.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse396202024-03-31jpigp_cor:TreasurySharesIFRSMember396202024-03-31jpigp_cor:RetainedEarningsIFRSMember396202024-03-31jpigp_cor:CapitalSurplusIFRSMember396202024-03-31jpigp_cor:ShareCapitalIFRSMember396202026-03-31396202025-04-012026-03-31396202026-05-14396202024-04-012025-03-31396202024-03-31396202025-03-31396202026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202025-04-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202025-04-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202024-04-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202024-04-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember396202024-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember396202025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202025-04-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember396202024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember396202024-04-012025-03-31tse-acediffr-39620:NEWITTransformationBusinessReportableSegmentMember396202024-04-012025-03-31tse-acediffr-39620:PublitechBusinessReportableSegmentMember396202024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember396202025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember396202025-04-012026-03-31tse-acediffr-39620:NEWITTransformationBusinessReportableSegmentMember396202025-04-012026-03-31tse-acediffr-39620:PublitechBusinessReportableSegmentMember396202025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember396202026-03-31jpigp_cor:NonControllingInterestsIFRSMember396202026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202026-03-31jpigp_cor:TreasurySharesIFRSMember396202026-03-31jpigp_cor:RetainedEarningsIFRSMember396202026-03-31jpigp_cor:CapitalSurplusIFRSMember396202026-03-31jpigp_cor:ShareCapitalIFRSMember396202025-04-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember396202025-04-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202025-04-012026-03-31jpigp_cor:TreasurySharesIFRSMember396202025-04-012026-03-31jpigp_cor:RetainedEarningsIFRSMember396202025-04-012026-03-31jpigp_cor:CapitalSurplusIFRSMember396202025-04-012026-03-31jpigp_cor:ShareCapitalIFRSMember396202025-03-31jpigp_cor:NonControllingInterestsIFRSMember396202025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202025-03-31jpigp_cor:TreasurySharesIFRSMember396202025-03-31jpigp_cor:RetainedEarningsIFRSMember396202025-03-31jpigp_cor:CapitalSurplusIFRSMember396202025-03-31jpigp_cor:ShareCapitalIFRSMember396202024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember396202024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember396202024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember396202024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember396202024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember396202024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember396202024-03-31jpigp_cor:NonControllingInterestsIFRSMember396202024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMemberiso4217:JPYxbrli:sharesxbrli:pureiso4217:JPY