3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

6,460,655

9,016,103

売掛金

1,578,304

1,535,437

契約資産

768,891

732,987

有価証券

714,725

182,440

仕掛品

91,850

118,569

貯蔵品

4,708

730

その他

121,485

144,111

流動資産合計

9,740,621

11,730,378

固定資産

 

 

有形固定資産

 

 

建物(純額)

14,000

20,484

建物附属設備(純額)

10,943

12,429

工具、器具及び備品(純額)

25,916

39,317

有形固定資産合計

50,859

     72,231

無形固定資産

 

 

ソフトウエア

462,737

912,005

その他

1,067

1,067

無形固定資産合計

463,805

913,073

投資その他の資産

 

 

投資有価証券

584,581

850,936

関係会社出資金

34,845

     34,845

繰延税金資産

345,712

345,523

その他

160,194

293,207

貸倒引当金

545

545

投資その他の資産合計

1,124,789

1,523,967

固定資産合計

1,639,454

2,509,272

資産合計

11,380,076

14,239,651

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

買掛金

233,921

238,625

未払金

131,430

250,431

未払法人税等

522,334

537,101

契約負債

747,710

959,834

賞与引当金

96,607

100,000

役員賞与引当金

33,950

39,450

受注損失引当金

7,425

その他

278,596

257,396

流動負債合計

2,044,550

2,390,264

固定負債

 

 

退職給付に係る負債

441,077

445,737

固定負債合計

441,077

445,737

負債合計

2,485,628

2,836,002

純資産の部

 

 

株主資本

 

 

資本金

770,578

1,082,660

資本剰余金

759,889

1,359,283

利益剰余金

12,437,906

13,881,191

自己株式

5,290,335

4,993,949

株主資本合計

8,678,039

11,329,185

その他の包括利益累計額

 

 

その他有価証券評価差額金

58,482

74,463

その他の包括利益累計額合計

58,482

74,463

新株予約権

157,927

純資産合計

8,894,448

11,403,649

負債純資産合計

11,380,076

14,239,651

 

E0546637630株式会社プロシップPro-Ship Incorporated.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse376302026-03-31jppfs_cor:CapitalStockMember376302026-03-31jppfs_cor:CapitalSurplusMember376302025-04-012026-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember376302025-04-012026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember376302024-03-31jppfs_cor:TreasuryStockMember376302024-03-31jppfs_cor:ShareholdersEquityMember376302024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember376302024-03-31jppfs_cor:SubscriptionRightsToSharesMember376302024-04-012025-03-31jppfs_cor:ShareholdersEquityMember376302024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember376302024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember376302024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember376302024-04-012025-03-31jppfs_cor:RetainedEarningsMember376302024-04-012025-03-31jppfs_cor:CapitalSurplusMember376302024-04-012025-03-31jppfs_cor:TreasuryStockMember376302025-03-31jppfs_cor:CapitalStockMember376302025-03-31jppfs_cor:CapitalSurplusMember376302025-03-31jppfs_cor:RetainedEarningsMember376302025-03-31jppfs_cor:TreasuryStockMember376302025-03-31jppfs_cor:ShareholdersEquityMember376302025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember376302025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember376302025-03-31jppfs_cor:SubscriptionRightsToSharesMember376302024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember376302024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember376302024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:GeneralReserveMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember376302025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember376302026-03-31jppfs_cor:ShareholdersEquityMember376302025-04-012026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember376302024-04-012025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember376302024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember376302024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember376302026-03-31jppfs_cor:TreasuryStockMember376302026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember376302026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember376302026-03-31jppfs_cor:SubscriptionRightsToSharesMember376302025-04-012026-03-31jppfs_cor:ShareholdersEquityMember376302025-04-012026-03-31jppfs_cor:CapitalStockMember376302025-04-012026-03-31jppfs_cor:CapitalSurplusMember376302025-04-012026-03-31jppfs_cor:RetainedEarningsMember376302025-04-012026-03-31jppfs_cor:TreasuryStockMember376302025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember376302025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember376302025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember376302024-04-012025-03-31jppfs_cor:CapitalStockMember376302026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember376302026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember376302026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember376302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember376302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember376302026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember376302026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember376302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember376302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember376302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember376302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember376302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember376302026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember376302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember376302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember376302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember376302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember376302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember376302025-04-012026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember376302024-03-31jppfs_cor:RetainedEarningsMember376302026-03-31jppfs_cor:NonConsolidatedMember376302025-04-012026-03-31jppfs_cor:NonConsolidatedMember376302025-03-31jppfs_cor:NonConsolidatedMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMember376302024-03-31jppfs_cor:NonConsolidatedMember376302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember376302024-03-31jppfs_cor:CapitalStockMember376302024-03-31jppfs_cor:CapitalSurplusMember376302026-03-31jppfs_cor:RetainedEarningsMember376302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember376302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember376302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember376302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember376302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember376302024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember376302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember376302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember376302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember376302025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember376302025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember376302025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember376302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember376302024-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember376302024-04-012025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember376302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:GeneralReserveMember376302026-05-15376302026-03-31376302025-04-012026-03-31376302025-03-31376302024-04-012025-03-31376302024-03-31376302025-04-012026-03-31tse-acedjpfr-37630:PackageSolutionReportableSegmentsMember376302025-04-012026-03-31tse-acedjpfr-37630:OtherBusinessesReportableSegmentsMember376302025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember376302024-04-012025-03-31tse-acedjpfr-37630:PackageSolutionReportableSegmentsMember376302024-04-012025-03-31tse-acedjpfr-37630:OtherBusinessesReportableSegmentsMember376302024-04-012025-03-31jpcrp_cor:ReconcilingItemsMemberxbrli:pureiso4217:JPY