3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

255,980

125,901

売掛金

2,287

8,188

商品

44,775

59,068

貯蔵品

7,903

7,342

前払費用

11,096

78,787

未収入金

2,783

140,693

前渡金

129,658

-

未収消費税等

62,454

41,294

その他

223

23,439

貸倒引当金

-

134,205

流動資産合計

517,163

350,509

固定資産

 

 

有形固定資産

 

 

建物(純額)

594,296

-

土地

2,355,200

-

その他(純額)

10,768

0

有形固定資産合計

2,960,265

0

無形固定資産

 

 

その他

2,014

-

無形固定資産合計

2,014

-

投資その他の資産

 

 

投資有価証券

250

10,250

その他

57,899

7,299

投資その他の資産合計

58,149

17,549

固定資産合計

3,020,429

17,549

資産合計

3,537,592

368,058

負債の部

 

 

流動負債

 

 

買掛金

279

1,648

短期借入金

300,000

-

1年内返済予定の長期借入金

54,333

-

未払金

56,459

111,428

未払費用

25,787

24,240

未払消費税等

5,416

53,692

株主優待引当金

38,450

24,672

その他

11,023

11,039

流動負債合計

491,751

226,721

固定負債

 

 

長期借入金

2,293,903

-

繰延税金負債

110,266

107,463

退職給付に係る負債

11,135

11,849

固定負債合計

2,415,305

119,312

負債合計

2,907,056

346,033

純資産の部

 

 

株主資本

 

 

資本金

100,000

100,000

資本剰余金

2,939,075

2,939,075

利益剰余金

2,618,510

3,015,414

自己株式

1,530

1,635

株主資本合計

419,035

22,025

新株予約権

211,501

-

純資産合計

630,536

22,025

負債純資産合計

3,537,592

368,058

 

E0544337500株式会社ADR120SADR120S, Inc.通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse375002026-03-31jppfs_cor:ShareholdersEquityMember375002026-03-31jppfs_cor:CapitalStockMember375002026-03-31jppfs_cor:CapitalSurplusMember375002026-03-31jppfs_cor:RetainedEarningsMember375002026-03-31jppfs_cor:TreasuryStockMember375002026-03-31jppfs_cor:SubscriptionRightsToSharesMember375002025-04-012026-03-31jppfs_cor:ShareholdersEquityMember375002025-04-012026-03-31jppfs_cor:CapitalStockMember375002025-04-012026-03-31jppfs_cor:CapitalSurplusMember375002025-04-012026-03-31jppfs_cor:RetainedEarningsMember375002025-04-012026-03-31jppfs_cor:TreasuryStockMember375002025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember375002024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember375002024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember375002024-04-012025-03-31jppfs_cor:RetainedEarningsMember375002024-04-012025-03-31jppfs_cor:ShareholdersEquityMember375002024-04-012025-03-31jppfs_cor:CapitalStockMember375002024-04-012025-03-31jppfs_cor:CapitalSurplusMember375002024-04-012025-03-31jppfs_cor:TreasuryStockMember375002024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember375002024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember375002024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMember375002025-03-31jppfs_cor:SubscriptionRightsToSharesMember375002025-03-31jppfs_cor:CapitalStockMember375002025-03-31jppfs_cor:CapitalSurplusMember375002025-03-31jppfs_cor:RetainedEarningsMember375002025-03-31jppfs_cor:TreasuryStockMember375002025-03-31jppfs_cor:NonControllingInterestsMember375002025-03-31jppfs_cor:ShareholdersEquityMember375002024-03-31jppfs_cor:SubscriptionRightsToSharesMember375002024-03-31jppfs_cor:CapitalStockMember375002024-03-31jppfs_cor:CapitalSurplusMember375002024-03-31jppfs_cor:RetainedEarningsMember375002024-03-31jppfs_cor:TreasuryStockMember375002024-03-31jppfs_cor:ShareholdersEquityMember375002025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember375002025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember375002024-03-31jppfs_cor:NonControllingInterestsMember375002024-04-012025-03-31jppfs_cor:NonControllingInterestsMember375002026-05-15375002026-03-31375002025-04-012026-03-31375002025-03-31375002024-04-012025-03-31375002024-03-31iso4217:JPYxbrli:pure