2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

 

(単位:千円)

 

前連結会計年度

(2025年12月31日)

 

当第1四半期連結会計期間

(2026年3月31日)

資産

 

 

 

流動資産

 

 

 

現金及び現金同等物

4,121,331

 

3,393,181

営業債権及びその他の債権

3,707,689

 

3,415,270

棚卸資産

325,793

 

205,137

その他の金融資産

3,000

 

3,000

その他の流動資産

306,285

 

498,822

流動資産合計

8,464,097

 

7,515,408

 

 

 

 

非流動資産

 

 

 

有形固定資産

914,485

 

1,917,864

のれん

11,167,691

 

11,167,691

無形資産

18,561,141

 

19,021,689

持分法で会計処理されている投資

0

 

0

その他の金融資産

901,490

 

912,376

その他の非流動資産

141,129

 

136,921

繰延税金資産

1,274,548

 

1,268,250

非流動資産合計

32,960,485

 

34,424,792

資産合計

41,424,583

 

41,940,200

 

 

 

 

負債及び資本

 

 

 

負債

 

 

 

流動負債

 

 

 

営業債務及びその他の債務

2,707,875

 

2,453,044

契約負債

8,389,084

 

8,527,082

短期有利子負債

3,073,687

 

2,926,497

未払法人所得税

247,327

 

309,972

その他の流動負債

926,176

 

472,813

流動負債合計

15,344,149

 

14,689,408

 

 

 

 

非流動負債

 

 

 

長期有利子負債

1,383,871

 

2,244,399

退職給付に係る負債

231,517

 

236,261

引当金

137,090

 

137,113

その他の非流動負債

35,116

 

24,633

非流動負債合計

1,787,593

 

2,642,406

負債合計

17,131,742

 

17,331,814

 

 

 

 

資本

 

 

 

資本金

7,147,905

 

7,147,905

資本剰余金

7,615,311

 

7,692,563

自己株式

2,687,824

 

2,576,687

利益剰余金

11,297,136

 

11,521,783

その他の資本の構成要素

898,625

 

811,605

親会社の所有者に帰属する持分合計

24,271,153

 

24,597,170

非支配持分

21,688

 

11,216

資本合計

24,292,841

 

24,608,386

負債及び資本合計

41,424,583

 

41,940,200

 

E2736136730株式会社ブロードリーフBroadleaf Co.,Ltd.四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-03-31Q12026-12-312025-01-012025-03-312025-12-311falsefalsefalse367302025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-03-31jpigp_cor:RetainedEarningsIFRSMember367302025-03-31jpigp_cor:TreasurySharesIFRSMember367302025-03-31jpigp_cor:CapitalSurplusIFRSMember367302025-03-31jpigp_cor:ShareCapitalIFRSMember367302025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-01-012025-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember367302025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember367302025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember367302025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember367302024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302024-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302024-12-31jpigp_cor:RetainedEarningsIFRSMember367302024-12-31jpigp_cor:TreasurySharesIFRSMember367302024-12-31jpigp_cor:CapitalSurplusIFRSMember367302025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-03-31tse-qcediffr-36730:RestrictedStockIFRSMember367302025-03-31jpigp_cor:NonControllingInterestsIFRSMember367302024-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302024-12-31jpigp_cor:NonControllingInterestsIFRSMember367302025-01-012025-03-31tse-qcediffr-36730:RestrictedStockIFRSMember367302025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember367302026-01-012026-03-31367302026-05-13367302026-03-31367302025-03-31367302025-01-012025-03-31367302025-12-31367302024-12-31367302024-12-31jpigp_cor:ShareCapitalIFRSMember367302026-03-31jpigp_cor:NonControllingInterestsIFRSMember367302026-03-31tse-qcediffr-36730:RestrictedStockIFRSMember367302026-01-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember367302026-01-012026-03-31tse-qcediffr-36730:RestrictedStockIFRSMember367302025-12-31jpigp_cor:NonControllingInterestsIFRSMember367302025-12-31tse-qcediffr-36730:RestrictedStockIFRSMember367302026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302026-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302026-03-31jpigp_cor:RetainedEarningsIFRSMember367302026-03-31jpigp_cor:TreasurySharesIFRSMember367302026-03-31jpigp_cor:CapitalSurplusIFRSMember367302026-03-31jpigp_cor:ShareCapitalIFRSMember367302026-01-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302026-01-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302026-01-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302026-01-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302026-01-012026-03-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302026-01-012026-03-31jpigp_cor:RetainedEarningsIFRSMember367302026-01-012026-03-31jpigp_cor:TreasurySharesIFRSMember367302026-01-012026-03-31jpigp_cor:CapitalSurplusIFRSMember367302026-01-012026-03-31jpigp_cor:ShareCapitalIFRSMember367302025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember367302025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember367302025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember367302025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember367302025-12-31jpigp_cor:ShareAcquisitionRightsIFRSMember367302025-12-31jpigp_cor:RetainedEarningsIFRSMember367302025-12-31jpigp_cor:TreasurySharesIFRSMember367302025-12-31jpigp_cor:CapitalSurplusIFRSMember367302025-12-31jpigp_cor:ShareCapitalIFRSMember367302025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure