3.財務諸表及び主な注記

(1)貸借対照表

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

7,254,458

7,888,569

販売用不動産

15,998,931

19,512,771

仕掛販売用不動産

5,233,058

8,036,442

貯蔵品

1,552

1,121

前渡金

263,379

184,554

前払費用

190,454

222,364

競売保証金

66,202

74,268

その他

184,507

183,036

貸倒引当金

324

32

流動資産合計

29,192,220

36,103,097

固定資産

 

 

有形固定資産

 

 

建物(純額)

790,019

650,640

工具、器具及び備品(純額)

36,788

43,916

土地

794,613

673,894

建設仮勘定

23,693

23,643

有形固定資産合計

1,645,114

1,392,095

無形固定資産

 

 

ソフトウエア

97

26,008

無形固定資産合計

97

26,008

投資その他の資産

 

 

関係会社株式

87,555

87,555

出資金

42,070

32,070

関係会社長期貸付金

50,000

100,000

長期前払費用

118,547

76,238

繰延税金資産

89,932

188,480

その他

60,342

95,252

貸倒引当金

662

1,171

投資その他の資産合計

447,785

578,425

固定資産合計

2,092,997

1,996,529

資産合計

31,285,218

38,099,626

 

 

 

 

(単位:千円)

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

買掛金

534,583

719,181

短期借入金

8,071,348

10,442,556

1年内返済予定の長期借入金

916,293

3,417,968

未払金

29,713

124,932

未払費用

40,535

64,100

未払賞与

173,795

314,114

未払法人税等

78,439

727,987

契約負債

107,614

139,136

預り金

12,681

10,278

完成工事補償引当金

14,238

18,306

その他

931

487

流動負債合計

9,980,175

15,979,049

固定負債

 

 

長期借入金

9,681,344

9,172,865

役員退職慰労引当金

57,749

57,749

その他

72,134

95,196

固定負債合計

9,811,227

9,325,810

負債合計

19,791,402

25,304,860

純資産の部

 

 

株主資本

 

 

資本金

836,528

836,528

資本剰余金

 

 

資本準備金

811,528

811,528

その他資本剰余金

24,362

24,362

資本剰余金合計

835,891

835,891

利益剰余金

 

 

利益準備金

3,660

3,660

その他利益剰余金

 

 

固定資産圧縮積立金

15,567

15,567

繰越利益剰余金

10,156,620

11,457,676

利益剰余金合計

10,175,848

11,476,904

自己株式

392,265

392,370

株主資本合計

11,456,002

12,756,953

新株予約権

37,812

37,812

純資産合計

11,493,815

12,794,765

負債純資産合計

31,285,218

38,099,626

 

E3012432940株式会社イーグランドe'grand Co.,Ltd通期第2号参考様式 [日本基準](非連結)Japan GAAPfalseCTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse329402026-05-11329402025-04-012026-03-31329402025-04-012026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember329402024-04-012025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember329402026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember329402025-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember329402026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember329402026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember329402026-03-31jppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMember329402025-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember329402024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember329402024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember329402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember329402024-04-012025-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember329402024-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember329402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember329402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember329402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember329402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember329402026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember329402025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember329402024-04-012025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember329402025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember329402024-03-31jppfs_cor:NonConsolidatedMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ReserveForAdvancedDepreciationOfNoncurrentAssetsMember329402024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMemberxbrli:pureiso4217:JPY