3.連結財務諸表及び主な注記

(1) 連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

854,546

743,126

売掛金

412,823

474,777

契約資産

39,820

37,393

営業投資有価証券

9,400

0

棚卸資産

102,609

119,410

関係会社短期貸付金

1,538,910

1,639,299

1年内回収予定の関係会社長期貸付金

5,599

5,599

その他

164,785

245,364

貸倒引当金

618

502

流動資産合計

3,127,878

3,264,470

固定資産

 

 

有形固定資産

 

 

建物及び構築物

33,825

34,252

減価償却累計額

23,993

24,462

建物及び構築物(純額)

9,832

9,789

機械装置及び運搬具

214,804

215,317

減価償却累計額

107,491

120,309

機械装置及び運搬具(純額)

107,312

95,008

工具、器具及び備品

48,340

50,607

減価償却累計額

29,401

29,616

工具、器具及び備品(純額)

18,938

20,990

土地

1,165,929

1,136,797

リース資産

9,391

9,391

減価償却累計額

5,670

6,644

リース資産(純額)

3,721

2,747

建設仮勘定

17,394

8,312

有形固定資産合計

1,323,129

1,273,645

無形固定資産

 

 

のれん

25,698

20,803

その他

22,877

28,625

無形固定資産合計

48,576

49,429

投資その他の資産

 

 

投資有価証券

181,092

155,654

関係会社長期貸付金

11,200

5,600

繰延税金資産

8,944

422

その他

303,608

288,848

貸倒引当金

794

投資その他の資産合計

504,845

449,730

固定資産合計

1,876,551

1,772,805

繰延資産

 

 

社債発行費等

2,837

1,478

繰延資産合計

2,837

1,478

資産合計

5,007,267

5,038,754

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

買掛金

146,924

95,861

短期借入金

3,000

441,200

関係会社短期借入金

745,000

60,000

1年内償還予定の社債

51,600

53,600

1年内返済予定の長期借入金

623,285

77,177

未払金

107,729

118,388

未払法人税等

4,438

2,516

契約負債

164,077

161,693

預り金

231,739

215,801

株主優待引当金

27,199

9,311

その他

315,423

249,081

流動負債合計

2,420,418

1,484,631

固定負債

 

 

社債

75,800

22,200

長期借入金

421,697

889,520

関係会社長期借入金

1,160,000

繰延税金負債

5,455

5,464

解体撤去引当金

51,680

51,680

退職給付に係る負債

15,666

14,828

資産除去債務

43,068

43,365

その他

189,136

170,169

固定負債合計

802,505

2,357,229

負債合計

3,222,923

3,841,860

純資産の部

 

 

株主資本

 

 

資本金

100,000

100,000

資本剰余金

2,711,762

2,709,725

利益剰余金

580,444

1,163,275

自己株式

14,187

14,308

株主資本合計

2,217,130

1,632,141

その他の包括利益累計額

 

 

その他有価証券評価差額金

25,437

為替換算調整勘定

435,070

418,224

その他の包括利益累計額合計

435,070

443,661

新株予約権

6,074

非支配株主持分

2,284

2,340

純資産合計

1,784,344

1,196,894

負債純資産合計

5,007,267

5,038,754

 

E0054131130株式会社UNIVA・OakホールディングスUNIVA Oak Holdings Limited通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse311302024-04-012025-03-31tse-acedjpfr-31130:ReportableSegmentMember311302024-04-012025-03-31tse-acedjpfr-31130:GrowthSupportReportableSegmentMember311302025-03-31tse-acedjpfr-31130:ReportableSegmentMember311302025-03-31tse-acedjpfr-31130:GrowthSupportReportableSegmentMember311302026-03-31tse-acedjpfr-31130:ReportableSegmentMember311302026-03-31tse-acedjpfr-31130:GrowthSupportReportableSegmentMember311302025-04-012026-03-31tse-acedjpfr-31130:ReportableSegmentMember311302025-04-012026-03-31tse-acedjpfr-31130:GrowthSupportReportableSegmentMember311302026-03-31tse-acedjpfr-31130:TradingReportableSegmentMember311302025-04-012026-03-31tse-acedjpfr-31130:TradingReportableSegmentMember311302024-03-31jppfs_cor:NonControllingInterestsMember311302024-04-012025-03-31jppfs_cor:NonControllingInterestsMember311302024-04-012025-03-31311302024-03-31311302025-03-31311302026-05-15311302026-03-31311302025-04-012026-03-31311302024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember311302024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember311302024-04-012025-03-31tse-acedjpfr-31130:BeautyHealthcareReportableSegmentsMember311302024-04-012025-03-31tse-acedjpfr-31130:DigitalMarketingReportableSegmentsMember311302024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember311302024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember311302025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember311302025-03-31jpcrp_cor:ReportableSegmentsMember311302025-03-31tse-acedjpfr-31130:BeautyHealthcareReportableSegmentsMember311302025-03-31tse-acedjpfr-31130:DigitalMarketingReportableSegmentsMember311302025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember311302025-03-31jpcrp_cor:ReconcilingItemsMember311302026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember311302026-03-31jpcrp_cor:ReportableSegmentsMember311302026-03-31tse-acedjpfr-31130:BeautyHealthcareReportableSegmentsMember311302026-03-31tse-acedjpfr-31130:DigitalMarketingReportableSegmentsMember311302026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember311302026-03-31jpcrp_cor:ReconcilingItemsMember311302025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember311302025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember311302025-04-012026-03-31tse-acedjpfr-31130:BeautyHealthcareReportableSegmentsMember311302025-04-012026-03-31tse-acedjpfr-31130:DigitalMarketingReportableSegmentsMember311302025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember311302025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember311302024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember311302026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember311302025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302024-03-31jppfs_cor:CapitalStockMember311302024-03-31jppfs_cor:CapitalSurplusMember311302024-03-31jppfs_cor:RetainedEarningsMember311302024-03-31jppfs_cor:TreasuryStockMember311302024-03-31jppfs_cor:ShareholdersEquityMember311302024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302024-04-012025-03-31jppfs_cor:CapitalStockMember311302024-04-012025-03-31jppfs_cor:CapitalSurplusMember311302024-04-012025-03-31jppfs_cor:RetainedEarningsMember311302024-04-012025-03-31jppfs_cor:TreasuryStockMember311302024-04-012025-03-31jppfs_cor:ShareholdersEquityMember311302024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-03-31jppfs_cor:CapitalSurplusMember311302025-03-31jppfs_cor:RetainedEarningsMember311302025-03-31jppfs_cor:TreasuryStockMember311302025-03-31jppfs_cor:ShareholdersEquityMember311302025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-03-31jppfs_cor:SubscriptionRightsToSharesMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember311302024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember311302026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:CapitalSurplusMember311302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember311302025-04-012026-03-31jppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:NonConsolidatedMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMember311302024-03-31jppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:NonControllingInterestsMember311302026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302025-04-012026-03-31jppfs_cor:NonControllingInterestsMember311302025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302025-03-31jppfs_cor:NonControllingInterestsMember311302025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:RetainedEarningsMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember311302024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember311302024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember311302026-03-31jppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:TreasuryStockMember311302025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:CapitalStockMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember311302026-03-31jppfs_cor:ShareholdersEquityMember311302026-03-31jppfs_cor:CapitalStockMember311302026-03-31jppfs_cor:CapitalSurplusMember311302026-03-31jppfs_cor:RetainedEarningsMember311302026-03-31jppfs_cor:TreasuryStockMember311302026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302026-03-31jppfs_cor:SubscriptionRightsToSharesMember311302025-04-012026-03-31jppfs_cor:ShareholdersEquityMember311302025-04-012026-03-31jppfs_cor:CapitalStockMemberiso4217:JPYxbrli:pure