3.連結財務諸表及び主な注記
(1) 連結貸借対照表
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
資産の部 | | |
流動資産 | | |
現金及び預金 | 854,546 | 743,126 |
売掛金 | 412,823 | 474,777 |
契約資産 | 39,820 | 37,393 |
営業投資有価証券 | 9,400 | 0 |
棚卸資産 | 102,609 | 119,410 |
関係会社短期貸付金 | 1,538,910 | 1,639,299 |
1年内回収予定の関係会社長期貸付金 | 5,599 | 5,599 |
その他 | 164,785 | 245,364 |
貸倒引当金 | △618 | △502 |
流動資産合計 | 3,127,878 | 3,264,470 |
固定資産 | | |
有形固定資産 | | |
建物及び構築物 | 33,825 | 34,252 |
減価償却累計額 | △23,993 | △24,462 |
建物及び構築物(純額) | 9,832 | 9,789 |
機械装置及び運搬具 | 214,804 | 215,317 |
減価償却累計額 | △107,491 | △120,309 |
機械装置及び運搬具(純額) | 107,312 | 95,008 |
工具、器具及び備品 | 48,340 | 50,607 |
減価償却累計額 | △29,401 | △29,616 |
工具、器具及び備品(純額) | 18,938 | 20,990 |
土地 | 1,165,929 | 1,136,797 |
リース資産 | 9,391 | 9,391 |
減価償却累計額 | △5,670 | △6,644 |
リース資産(純額) | 3,721 | 2,747 |
建設仮勘定 | 17,394 | 8,312 |
有形固定資産合計 | 1,323,129 | 1,273,645 |
無形固定資産 | | |
のれん | 25,698 | 20,803 |
その他 | 22,877 | 28,625 |
無形固定資産合計 | 48,576 | 49,429 |
投資その他の資産 | | |
投資有価証券 | 181,092 | 155,654 |
関係会社長期貸付金 | 11,200 | 5,600 |
繰延税金資産 | 8,944 | 422 |
その他 | 303,608 | 288,848 |
貸倒引当金 | - | △794 |
投資その他の資産合計 | 504,845 | 449,730 |
固定資産合計 | 1,876,551 | 1,772,805 |
繰延資産 | | |
社債発行費等 | 2,837 | 1,478 |
繰延資産合計 | 2,837 | 1,478 |
資産合計 | 5,007,267 | 5,038,754 |
| | (単位:千円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
負債の部 | | |
流動負債 | | |
買掛金 | 146,924 | 95,861 |
短期借入金 | 3,000 | 441,200 |
関係会社短期借入金 | 745,000 | 60,000 |
1年内償還予定の社債 | 51,600 | 53,600 |
1年内返済予定の長期借入金 | 623,285 | 77,177 |
未払金 | 107,729 | 118,388 |
未払法人税等 | 4,438 | 2,516 |
契約負債 | 164,077 | 161,693 |
預り金 | 231,739 | 215,801 |
株主優待引当金 | 27,199 | 9,311 |
その他 | 315,423 | 249,081 |
流動負債合計 | 2,420,418 | 1,484,631 |
固定負債 | | |
社債 | 75,800 | 22,200 |
長期借入金 | 421,697 | 889,520 |
関係会社長期借入金 | - | 1,160,000 |
繰延税金負債 | 5,455 | 5,464 |
解体撤去引当金 | 51,680 | 51,680 |
退職給付に係る負債 | 15,666 | 14,828 |
資産除去債務 | 43,068 | 43,365 |
その他 | 189,136 | 170,169 |
固定負債合計 | 802,505 | 2,357,229 |
負債合計 | 3,222,923 | 3,841,860 |
純資産の部 | | |
株主資本 | | |
資本金 | 100,000 | 100,000 |
資本剰余金 | 2,711,762 | 2,709,725 |
利益剰余金 | △580,444 | △1,163,275 |
自己株式 | △14,187 | △14,308 |
株主資本合計 | 2,217,130 | 1,632,141 |
その他の包括利益累計額 | | |
その他有価証券評価差額金 | - | △25,437 |
為替換算調整勘定 | △435,070 | △418,224 |
その他の包括利益累計額合計 | △435,070 | △443,661 |
新株予約権 | - | 6,074 |
非支配株主持分 | 2,284 | 2,340 |
純資産合計 | 1,784,344 | 1,196,894 |
負債純資産合計 | 5,007,267 | 5,038,754 |
E0054131130株式会社UNIVA・OakホールディングスUNIVA Oak Holdings Limited通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse311302024-04-012025-03-31tse-acedjpfr-31130:ReportableSegmentMember311302024-04-012025-03-31tse-acedjpfr-31130:GrowthSupportReportableSegmentMember311302025-03-31tse-acedjpfr-31130:ReportableSegmentMember311302025-03-31tse-acedjpfr-31130:GrowthSupportReportableSegmentMember311302026-03-31tse-acedjpfr-31130:ReportableSegmentMember311302026-03-31tse-acedjpfr-31130:GrowthSupportReportableSegmentMember311302025-04-012026-03-31tse-acedjpfr-31130:ReportableSegmentMember311302025-04-012026-03-31tse-acedjpfr-31130:GrowthSupportReportableSegmentMember311302026-03-31tse-acedjpfr-31130:TradingReportableSegmentMember311302025-04-012026-03-31tse-acedjpfr-31130:TradingReportableSegmentMember311302024-03-31jppfs_cor:NonControllingInterestsMember311302024-04-012025-03-31jppfs_cor:NonControllingInterestsMember311302024-04-012025-03-31311302024-03-31311302025-03-31311302026-05-15311302026-03-31311302025-04-012026-03-31311302024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember311302024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember311302024-04-012025-03-31tse-acedjpfr-31130:BeautyHealthcareReportableSegmentsMember311302024-04-012025-03-31tse-acedjpfr-31130:DigitalMarketingReportableSegmentsMember311302024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember311302024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember311302025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember311302025-03-31jpcrp_cor:ReportableSegmentsMember311302025-03-31tse-acedjpfr-31130:BeautyHealthcareReportableSegmentsMember311302025-03-31tse-acedjpfr-31130:DigitalMarketingReportableSegmentsMember311302025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember311302025-03-31jpcrp_cor:ReconcilingItemsMember311302026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember311302026-03-31jpcrp_cor:ReportableSegmentsMember311302026-03-31tse-acedjpfr-31130:BeautyHealthcareReportableSegmentsMember311302026-03-31tse-acedjpfr-31130:DigitalMarketingReportableSegmentsMember311302026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember311302026-03-31jpcrp_cor:ReconcilingItemsMember311302025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember311302025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember311302025-04-012026-03-31tse-acedjpfr-31130:BeautyHealthcareReportableSegmentsMember311302025-04-012026-03-31tse-acedjpfr-31130:DigitalMarketingReportableSegmentsMember311302025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember311302025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember311302024-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302024-04-012025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember311302026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:CapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:LegalCapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:OtherCapitalSurplusMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:LegalRetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember311302025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302024-03-31jppfs_cor:CapitalStockMember311302024-03-31jppfs_cor:CapitalSurplusMember311302024-03-31jppfs_cor:RetainedEarningsMember311302024-03-31jppfs_cor:TreasuryStockMember311302024-03-31jppfs_cor:ShareholdersEquityMember311302024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302024-04-012025-03-31jppfs_cor:CapitalStockMember311302024-04-012025-03-31jppfs_cor:CapitalSurplusMember311302024-04-012025-03-31jppfs_cor:RetainedEarningsMember311302024-04-012025-03-31jppfs_cor:TreasuryStockMember311302024-04-012025-03-31jppfs_cor:ShareholdersEquityMember311302024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-03-31jppfs_cor:CapitalSurplusMember311302025-03-31jppfs_cor:RetainedEarningsMember311302025-03-31jppfs_cor:TreasuryStockMember311302025-03-31jppfs_cor:ShareholdersEquityMember311302025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-03-31jppfs_cor:SubscriptionRightsToSharesMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember311302024-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302025-04-012026-03-31jppfs_cor:SubscriptionRightsToSharesMember311302026-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:CapitalSurplusMember311302026-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember311302025-04-012026-03-31jppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:NonConsolidatedMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMember311302024-03-31jppfs_cor:NonConsolidatedMember311302026-03-31jppfs_cor:NonControllingInterestsMember311302026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302025-04-012026-03-31jppfs_cor:NonControllingInterestsMember311302025-04-012026-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302025-03-31jppfs_cor:NonControllingInterestsMember311302025-03-31jppfs_cor:ForeignCurrencyTranslationAdjustmentMember311302024-03-31jppfs_cor:CapitalStockMemberjppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:RetainedEarningsMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:TreasuryStockMember311302024-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMemberjppfs_cor:NonConsolidatedMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:RetainedEarningsBroughtForwardMember311302024-04-012025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302024-04-012025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ShareholdersEquityMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302024-04-012025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalStockMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:OtherCapitalSurplusMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:CapitalSurplusMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalRetainedEarningsMember311302024-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:LegalCapitalSurplusMember311302026-03-31jppfs_cor:NonConsolidatedMember311302025-04-012026-03-31jppfs_cor:TreasuryStockMember311302025-03-31jppfs_cor:RetainedEarningsBroughtForwardMemberjppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:RetainedEarningsMemberjppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:TreasuryStockMemberjppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:ShareholdersEquityMemberjppfs_cor:NonConsolidatedMember311302025-03-31jppfs_cor:CapitalStockMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:ValuationAndTranslationAdjustmentsMember311302025-03-31jppfs_cor:NonConsolidatedMemberjppfs_cor:SubscriptionRightsToSharesMember311302026-03-31jppfs_cor:ShareholdersEquityMember311302026-03-31jppfs_cor:CapitalStockMember311302026-03-31jppfs_cor:CapitalSurplusMember311302026-03-31jppfs_cor:RetainedEarningsMember311302026-03-31jppfs_cor:TreasuryStockMember311302026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember311302026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember311302026-03-31jppfs_cor:SubscriptionRightsToSharesMember311302025-04-012026-03-31jppfs_cor:ShareholdersEquityMember311302025-04-012026-03-31jppfs_cor:CapitalStockMemberiso4217:JPYxbrli:pure