3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

流動資産

 

 

現金及び預金

5,708,337

5,126,211

売掛金

134,937

222,543

販売用不動産

5,398,289

6,175,070

仕掛販売用不動産

14,902,062

24,959,976

その他

719,215

1,343,936

貸倒引当金

655

621

流動資産合計

26,862,187

37,827,117

固定資産

 

 

有形固定資産

 

 

建物及び構築物(純額)

7,375,341

8,177,453

機械装置及び運搬具(純額)

103,329

102,051

土地

13,192,745

13,541,406

リース資産(純額)

19,887

18,872

建設仮勘定

366,652

53,058

その他(純額)

51,034

44,036

有形固定資産合計

21,108,991

21,936,878

無形固定資産

 

 

のれん

1,244,782

930,347

その他

205,598

460,251

無形固定資産合計

1,450,380

1,390,598

投資その他の資産

 

 

投資有価証券

320,695

428,739

長期貸付金

6,367

4,048

繰延税金資産

25,563

10,074

その他

921,471

954,517

投資その他の資産合計

1,274,098

1,397,378

固定資産合計

23,833,470

24,724,855

資産合計

50,695,657

62,551,972

 

 

 

 

(単位:千円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

流動負債

 

 

支払手形及び買掛金

512,840

809,922

短期借入金

1,468,744

9,660,322

1年内償還予定の社債

70,000

480,000

1年内返済予定の長期借入金

5,437,719

11,056,986

リース債務

9,241

9,220

未払法人税等

304,576

639,424

賞与引当金

54,498

40,885

その他

946,484

1,292,721

流動負債合計

8,804,104

23,989,483

固定負債

 

 

社債

750,000

270,000

長期借入金

23,945,054

20,227,228

リース債務

21,727

18,247

退職給付に係る負債

47,246

45,986

繰延税金負債

591,560

580,698

再評価に係る繰延税金負債

187,800

187,800

資産除去債務

334,896

390,217

その他

2,370,659

2,650,970

固定負債合計

28,248,946

24,371,149

負債合計

37,053,051

48,360,632

純資産の部

 

 

株主資本

 

 

資本金

1,426,219

1,468,969

資本剰余金

1,381,219

1,423,969

利益剰余金

10,745,590

11,125,504

株主資本合計

13,553,029

14,018,443

その他の包括利益累計額

 

 

その他有価証券評価差額金

30,828

100,311

土地再評価差額金

4,551

その他の包括利益累計額合計

26,277

100,311

非支配株主持分

63,299

72,584

純資産合計

13,642,606

14,191,340

負債純資産合計

50,695,657

62,551,972

 

E3559729840ヤマイチエステート株式会社Yamaichi Real Estate Co., Ltd通期第1号参考様式 [日本基準](連結)Japan GAAPtrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse298402024-03-31jppfs_cor:NonControllingInterestsMember298402024-04-012025-03-31jppfs_cor:NonControllingInterestsMember298402026-03-31jppfs_cor:RevaluationReserveForLandMember298402025-03-31jppfs_cor:CapitalSurplusMember298402025-04-012026-03-31jppfs_cor:CapitalSurplusMember298402026-03-31jppfs_cor:CapitalSurplusMember298402024-03-31jppfs_cor:CapitalSurplusMember298402024-04-012025-03-31jppfs_cor:CapitalSurplusMember298402024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember298402024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember298402025-03-31jpcrp_cor:ReportableSegmentsMember298402025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember298402025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember298402025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember298402026-03-31jpcrp_cor:ReportableSegmentsMember298402026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember298402024-04-012025-03-31tse-acedjpfr-29840:RealEstateDevelopmentAndLeasingReportableSegmentMember298402024-04-012025-03-31tse-acedjpfr-29840:RealEstateDevelopmentAndSalesReportableSegmentMember298402024-04-012025-03-31tse-acedjpfr-29840:CondominiumsReportableSegmentMember298402025-03-31tse-acedjpfr-29840:RealEstateDevelopmentAndLeasingReportableSegmentMember298402025-03-31tse-acedjpfr-29840:RealEstateDevelopmentAndSalesReportableSegmentMember298402026-03-31jppfs_cor:ShareholdersEquityMember298402025-03-31tse-acedjpfr-29840:CondominiumsReportableSegmentMember298402025-04-012026-03-31tse-acedjpfr-29840:RealEstateDevelopmentAndLeasingReportableSegmentMember298402025-04-012026-03-31tse-acedjpfr-29840:RealEstateDevelopmentAndSalesReportableSegmentMember298402026-03-31jppfs_cor:CapitalStockMember298402025-04-012026-03-31tse-acedjpfr-29840:CondominiumsReportableSegmentMember298402026-03-31tse-acedjpfr-29840:RealEstateDevelopmentAndLeasingReportableSegmentMember298402026-03-31jppfs_cor:RetainedEarningsMember298402026-03-31tse-acedjpfr-29840:RealEstateDevelopmentAndSalesReportableSegmentMember298402026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember298402026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember298402026-03-31tse-acedjpfr-29840:CondominiumsReportableSegmentMember298402024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember298402026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember298402026-03-31jpcrp_cor:ReconcilingItemsMember298402025-03-31jppfs_cor:NonControllingInterestsMember298402025-04-012026-03-31jppfs_cor:NonControllingInterestsMember298402026-03-31jppfs_cor:NonControllingInterestsMember298402024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember298402025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember298402025-03-31jpcrp_cor:ReconcilingItemsMember298402025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember298402025-04-012026-03-31jpcrp_cor:ReconcilingItemsMember298402024-03-31298402024-04-012025-03-31298402025-03-31298402025-04-012026-03-31298402026-03-31298402026-05-13298402024-03-31jppfs_cor:ShareholdersEquityMember298402024-03-31jppfs_cor:CapitalStockMember298402024-03-31jppfs_cor:RetainedEarningsMember298402024-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember298402024-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember298402024-03-31jppfs_cor:RevaluationReserveForLandMember298402024-04-012025-03-31jppfs_cor:ShareholdersEquityMember298402024-04-012025-03-31jppfs_cor:CapitalStockMember298402024-04-012025-03-31jppfs_cor:RetainedEarningsMember298402024-04-012025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember298402024-04-012025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember298402024-04-012025-03-31jppfs_cor:RevaluationReserveForLandMember298402025-03-31jppfs_cor:ShareholdersEquityMember298402025-03-31jppfs_cor:CapitalStockMember298402025-03-31jppfs_cor:RetainedEarningsMember298402025-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember298402025-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember298402025-03-31jppfs_cor:RevaluationReserveForLandMember298402025-04-012026-03-31jppfs_cor:ShareholdersEquityMember298402025-04-012026-03-31jppfs_cor:CapitalStockMember298402025-04-012026-03-31jppfs_cor:RetainedEarningsMember298402025-04-012026-03-31jppfs_cor:ValuationAndTranslationAdjustmentsMember298402025-04-012026-03-31jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember298402025-04-012026-03-31jppfs_cor:RevaluationReserveForLandMemberxbrli:pureiso4217:JPY