3.連結財務諸表及び主な注記
(1)連結財政状態計算書
| | (単位:百万円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
資産 | | |
流動資産 | | |
現金及び現金同等物 | 3,328 | 7,788 |
営業債権及びその他の債権 | 270 | 1,759 |
有価証券 | 771 | 426 |
棚卸資産 | 2 | 21 |
暗号資産 | 100 | 599 |
その他の金融資産 | 5 | 261 |
その他の流動資産 | 76 | 336 |
流動資産合計 | 4,556 | 11,192 |
非流動資産 | | |
有形固定資産 | 76 | 620 |
使用権資産 | 309 | 924 |
のれん | 1,710 | 4,483 |
無形資産 | 108 | 172 |
持分法で会計処理されている投資 | 405 | 19 |
投資有価証券 | 335 | 174 |
繰延税金資産 | - | 393 |
その他の金融資産 | 1 | 0 |
その他の非流動資産 | 126 | 571 |
非流動資産合計 | 3,073 | 7,361 |
資産合計 | 7,629 | 18,554 |
| | (単位:百万円) |
| 前連結会計年度 (2025年3月31日) | 当連結会計年度 (2026年3月31日) |
負債及び資本 | | |
負債 | | |
流動負債 | | |
営業債務及びその他の債務 | 97 | 992 |
社債及び借入金 | 447 | 4,455 |
リース負債 | 137 | 201 |
未払法人所得税 | 120 | 57 |
引当金 | 51 | 216 |
契約負債 | 345 | 518 |
その他の流動負債 | 68 | 245 |
流動負債合計 | 1,267 | 6,688 |
非流動負債 | | |
社債及び借入金 | 189 | 4,017 |
リース負債 | 192 | 726 |
退職給付に係る負債 | 91 | 91 |
引当金 | 34 | 302 |
繰延税金負債 | 166 | 4 |
その他の非流動負債 | - | 3 |
非流動負債合計 | 675 | 5,146 |
負債合計 | 1,942 | 11,834 |
資本 | | |
資本金 | 100 | 591 |
資本剰余金 | 2,553 | 3,239 |
利益剰余金 | 2,892 | 1,661 |
自己株式 | △834 | △814 |
その他の資本の構成要素 | 4 | 3 |
親会社の所有者に帰属する持分合計 | 4,716 | 4,681 |
非支配持分 | 971 | 2,038 |
資本合計 | 5,687 | 6,720 |
負債及び資本合計 | 7,629 | 18,554 |
E39737254A0AIフュージョンキャピタルグループ株式会社AI FUSION CAPITAL GROUP CORP.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse254A02024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02024-03-31jpigp_cor:ShareCapitalIFRSMember254A02024-03-31jpigp_cor:CapitalSurplusIFRSMember254A02024-03-31jpigp_cor:RetainedEarningsIFRSMember254A02024-03-31jpigp_cor:TreasurySharesIFRSMember254A02024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02024-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember254A02024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember254A02024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember254A02024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember254A02024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02024-04-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02024-04-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02025-04-012026-03-31tse-acediffr-254A0:MarketingSolutionsBusinessMemberReportableSegment254A02024-04-012025-03-31tse-acediffr-254A0:DXSolutionsBusinessMemberReportableSegment254A02024-04-012025-03-31tse-acediffr-254A0:MarketingSolutionsBusinessMemberReportableSegment254A02025-04-012026-03-31tse-acediffr-254A0:DXSolutionsBusinessMemberReportableSegment254A02026-03-31254A02026-05-15254A02025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02025-03-31jpigp_cor:ShareCapitalIFRSMember254A02025-03-31jpigp_cor:CapitalSurplusIFRSMember254A02025-03-31jpigp_cor:RetainedEarningsIFRSMember254A02025-03-31jpigp_cor:TreasurySharesIFRSMember254A02025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02025-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02025-04-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02025-04-012026-03-31jpigp_cor:ShareCapitalIFRSMember254A02025-04-012026-03-31jpigp_cor:CapitalSurplusIFRSMember254A02025-04-012026-03-31jpigp_cor:RetainedEarningsIFRSMember254A02025-04-012026-03-31jpigp_cor:TreasurySharesIFRSMember254A02025-04-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02025-04-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02025-04-012026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02025-04-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02026-03-31jpigp_cor:ShareCapitalIFRSMember254A02026-03-31jpigp_cor:CapitalSurplusIFRSMember254A02026-03-31jpigp_cor:RetainedEarningsIFRSMember254A02024-03-31254A02024-04-012025-03-31254A02025-03-31254A02025-04-012026-03-31254A02025-04-012026-03-31tse-acediffr-254A0:FinancialSolutionsBusinessMember254A02024-04-012025-03-31tse-acediffr-254A0:FinancialSolutionsBusinessMember254A02026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember254A02025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember254A02025-04-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember254A02026-03-31jpigp_cor:TreasurySharesIFRSMember254A02026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02026-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember254A02024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember254A02024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember254A02024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember254A02025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember254A02025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember254A02025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember254A02025-04-012026-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure