3.連結財務諸表及び主な注記

(1)連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

3,328

7,788

営業債権及びその他の債権

270

1,759

有価証券

771

426

棚卸資産

2

21

暗号資産

100

599

その他の金融資産

5

261

その他の流動資産

76

336

流動資産合計

4,556

11,192

非流動資産

 

 

有形固定資産

76

620

使用権資産

309

924

のれん

1,710

4,483

無形資産

108

172

持分法で会計処理されている投資

405

19

投資有価証券

335

174

繰延税金資産

393

その他の金融資産

1

0

その他の非流動資産

126

571

非流動資産合計

3,073

7,361

資産合計

7,629

18,554

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

97

992

社債及び借入金

447

4,455

リース負債

137

201

未払法人所得税

120

57

引当金

51

216

契約負債

345

518

その他の流動負債

68

245

流動負債合計

1,267

6,688

非流動負債

 

 

社債及び借入金

189

4,017

リース負債

192

726

退職給付に係る負債

91

91

引当金

34

302

繰延税金負債

166

4

その他の非流動負債

3

非流動負債合計

675

5,146

負債合計

1,942

11,834

資本

 

 

資本金

100

591

資本剰余金

2,553

3,239

利益剰余金

2,892

1,661

自己株式

834

814

その他の資本の構成要素

4

3

親会社の所有者に帰属する持分合計

4,716

4,681

非支配持分

971

2,038

資本合計

5,687

6,720

負債及び資本合計

7,629

18,554

 

E39737254A0AIフュージョンキャピタルグループ株式会社AI FUSION CAPITAL GROUP CORP.通期第3号参考様式 [IFRS](連結)IFRStrueCTECTE2025-04-012026-03-31FY2026-03-312024-04-012025-03-312025-03-311falsefalsefalse254A02024-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02024-03-31jpigp_cor:ShareCapitalIFRSMember254A02024-03-31jpigp_cor:CapitalSurplusIFRSMember254A02024-03-31jpigp_cor:RetainedEarningsIFRSMember254A02024-03-31jpigp_cor:TreasurySharesIFRSMember254A02024-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02024-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02024-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02024-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02024-04-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02024-04-012025-03-31jpigp_cor:ShareCapitalIFRSMember254A02024-04-012025-03-31jpigp_cor:CapitalSurplusIFRSMember254A02024-04-012025-03-31jpigp_cor:RetainedEarningsIFRSMember254A02024-04-012025-03-31jpigp_cor:TreasurySharesIFRSMember254A02024-04-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02024-04-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02024-04-012025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02024-04-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02025-04-012026-03-31tse-acediffr-254A0:MarketingSolutionsBusinessMemberReportableSegment254A02024-04-012025-03-31tse-acediffr-254A0:DXSolutionsBusinessMemberReportableSegment254A02024-04-012025-03-31tse-acediffr-254A0:MarketingSolutionsBusinessMemberReportableSegment254A02025-04-012026-03-31tse-acediffr-254A0:DXSolutionsBusinessMemberReportableSegment254A02026-03-31254A02026-05-15254A02025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02025-03-31jpigp_cor:ShareCapitalIFRSMember254A02025-03-31jpigp_cor:CapitalSurplusIFRSMember254A02025-03-31jpigp_cor:RetainedEarningsIFRSMember254A02025-03-31jpigp_cor:TreasurySharesIFRSMember254A02025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02025-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02025-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02025-04-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02025-04-012026-03-31jpigp_cor:ShareCapitalIFRSMember254A02025-04-012026-03-31jpigp_cor:CapitalSurplusIFRSMember254A02025-04-012026-03-31jpigp_cor:RetainedEarningsIFRSMember254A02025-04-012026-03-31jpigp_cor:TreasurySharesIFRSMember254A02025-04-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02025-04-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02025-04-012026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02025-04-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember254A02026-03-31jpigp_cor:ShareCapitalIFRSMember254A02026-03-31jpigp_cor:CapitalSurplusIFRSMember254A02026-03-31jpigp_cor:RetainedEarningsIFRSMember254A02024-03-31254A02024-04-012025-03-31254A02025-03-31254A02025-04-012026-03-31254A02025-04-012026-03-31tse-acediffr-254A0:FinancialSolutionsBusinessMember254A02024-04-012025-03-31tse-acediffr-254A0:FinancialSolutionsBusinessMember254A02026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember254A02025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember254A02025-04-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember254A02026-03-31jpigp_cor:TreasurySharesIFRSMember254A02026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember254A02026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember254A02026-03-31jpigp_cor:RemeasurementsOfDefinedBenefitPlansIFRSMember254A02026-03-31jpigp_cor:NonControllingInterestsIFRSMember254A02024-04-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember254A02024-04-012025-03-31jpcrp_cor:ReportableSegmentsMember254A02024-04-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember254A02024-04-012025-03-31jpcrp_cor:ReconcilingItemsMember254A02025-04-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember254A02025-04-012026-03-31jpcrp_cor:ReportableSegmentsMember254A02025-04-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember254A02025-04-012026-03-31jpcrp_cor:ReconcilingItemsMemberiso4217:JPYxbrli:sharesiso4217:JPYxbrli:pure