5.財務諸表及び主な注記

(1)貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金及び預金

6,777,925

7,182,150

 

 

受取手形

98,387

2,116

 

 

電子記録債権

362,505

430,626

 

 

完成工事未収入金及び契約資産

6,820,999

7,361,608

 

 

有価証券

298,794

 

 

未成工事支出金

2,422,755

1,641,863

 

 

原材料及び貯蔵品

67,333

80,249

 

 

前払費用

111,412

118,431

 

 

短期貸付金

2,537

6,640

 

 

未収入金

264,735

301,560

 

 

その他

96,902

61,859

 

 

貸倒引当金

23,425

27,838

 

 

流動資産合計

17,002,068

17,458,062

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物

4,641,475

4,662,446

 

 

 

 

減価償却累計額

1,834,363

1,971,519

 

 

 

 

建物(純額)

2,807,111

2,690,926

 

 

 

構築物

437,405

437,405

 

 

 

 

減価償却累計額

243,489

265,144

 

 

 

 

構築物(純額)

193,915

172,261

 

 

 

機械及び装置

50,361

50,361

 

 

 

 

減価償却累計額

48,512

48,730

 

 

 

 

機械及び装置(純額)

1,848

1,630

 

 

 

工具、器具及び備品

551,397

515,888

 

 

 

 

減価償却累計額

373,594

375,003

 

 

 

 

工具、器具及び備品(純額)

177,802

140,884

 

 

 

土地

2,946,007

2,942,383

 

 

 

リース資産

91,182

92,499

 

 

 

 

減価償却累計額

57,844

68,241

 

 

 

 

リース資産(純額)

33,338

24,258

 

 

 

有形固定資産合計

6,160,026

5,972,345

 

 

無形固定資産

 

 

 

 

 

ソフトウエア

449,732

360,528

 

 

 

その他

27,324

27,324

 

 

 

無形固定資産合計

477,057

387,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

4,103,417

5,249,851

 

 

 

関係会社株式

473,969

473,969

 

 

 

出資金

300

300

 

 

 

長期貸付金

7,880

8,215

 

 

 

破産更生債権等

2,872

2,025

 

 

 

繰延税金資産

6,973

 

 

 

差入保証金

10,608

15,415

 

 

 

会員権

15,699

15,699

 

 

 

長期預金

78,418

89,161

 

 

 

その他

21,274

21,003

 

 

 

貸倒引当金

2,896

2,049

 

 

 

投資その他の資産合計

4,718,517

5,873,591

 

 

固定資産合計

11,355,601

12,233,789

 

資産合計

28,357,669

29,691,852

負債の部

 

 

 

流動負債

 

 

 

 

工事未払金

5,101,091

5,328,449

 

 

リース債務

14,678

13,235

 

 

未払金

243,382

315,614

 

 

未払費用

389,512

286,248

 

 

未払法人税等

339,123

185,563

 

 

未払消費税等

203,352

227,293

 

 

未成工事受入金

1,674,916

1,646,046

 

 

預り金

117,071

111,724

 

 

賞与引当金

849,483

891,298

 

 

工事損失引当金

7,617

356

 

 

その他

16,000

 

 

流動負債合計

8,940,228

9,021,831

 

固定負債

 

 

 

 

リース債務

21,994

13,448

 

 

繰延税金負債

312,650

 

 

退職給付引当金

127,329

62,003

 

 

役員退職慰労引当金

193,235

210,122

 

 

株式給付引当金

128,877

187,031

 

 

資産除去債務

58,866

74,688

 

 

その他

17,265

30,140

 

 

固定負債合計

547,568

890,086

 

負債合計

9,487,797

9,911,917

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:千円)

 

 

 

 

 

 

 

 

 

 

前事業年度

(2025年3月31日)

当事業年度

(2026年3月31日)

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

590,000

590,000

 

 

資本剰余金

 

 

 

 

 

資本準備金

1,909

1,909

 

 

 

その他資本剰余金

4,211

 

 

 

資本剰余金合計

1,909

6,120

 

 

利益剰余金

 

 

 

 

 

利益準備金

145,591

145,591

 

 

 

その他利益剰余金

 

 

 

 

 

 

別途積立金

5,300,000

5,300,000

 

 

 

 

圧縮積立金

571,162

569,170

 

 

 

 

繰越利益剰余金

12,054,126

12,295,152

 

 

 

利益剰余金合計

18,070,879

18,309,914

 

 

自己株式

781,993

831,350

 

 

株主資本合計

17,880,794

18,074,684

 

評価・換算差額等

 

 

 

 

その他有価証券評価差額金

989,077

1,705,250

 

 

評価・換算差額等合計

989,077

1,705,250

 

純資産合計

18,869,872

19,779,934

負債純資産合計

28,357,669

29,691,852

 

E00189 19810 株式会社協和日成 KYOWANISSEI CO., LTD. 通期第2号参考様式 [日本基準](非連結) Japan GAAP false cte 2025-04-01 2026-03-31 FY 2026-03-31 2024-04-01 2025-03-31 2025-03-31 1 false false false 19810 2026-05-14 19810 2025-04-01 2026-03-31 19810 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:ReconcilingItemsMember 19810 2025-04-01 2026-03-31 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 19810 2025-04-01 2026-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-19810:BuildingEquipmentReportableSegmentMember 19810 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-19810:ElectricFacilitiesAndEngineeringReportableSegmentMember 19810 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-19810:GasEquipmentReportableSegmentMember 19810 2025-04-01 2026-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-19810:GasPipelineReportableSegmentMember 19810 2025-04-01 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 19810 2025-04-01 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 19810 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:ReconcilingItemsMember 19810 2024-04-01 2025-03-31 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 19810 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-19810:BuildingEquipmentReportableSegmentMember 19810 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-19810:ElectricFacilitiesAndEngineeringReportableSegmentMember 19810 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-19810:GasEquipmentReportableSegmentMember 19810 2024-04-01 2025-03-31 jppfs_cor:NonConsolidatedMember tse-anedjpfr-19810:GasPipelineReportableSegmentMember 19810 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 19810 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 19810 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:CapitalStockMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:CapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:GeneralReserveMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:LegalCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:LegalRetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:OtherCapitalSurplusMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:ReserveForReductionEntry2Member jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:RetainedEarningsBroughtForwardMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:RetainedEarningsMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:ShareholdersEquityMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:TreasuryStockMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember jppfs_cor:NonConsolidatedMember 19810 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember jppfs_cor:NonConsolidatedMember iso4217:JPY xbrli:pure