2.要約四半期連結財務諸表及び主な注記

(1)要約四半期連結財政状態計算書

 

 

(単位:百万円)

 

前連結会計年度

(2025年12月31日)

当第1四半期連結会計期間

(2026年3月31日)

資産

 

 

流動資産

 

 

現金及び現金同等物

168,407

210,485

営業債権及びその他の債権

263,055

253,821

棚卸資産

68,389

68,183

未収法人所得税

19,397

65,502

貸付金

54,305

57,246

その他の金融資産

477,393

519,292

その他の流動資産

58,145

53,693

流動資産合計

1,109,093

1,228,227

 

 

 

非流動資産

 

 

石油・ガス資産

3,888,982

3,956,424

その他の有形固定資産

25,576

35,053

のれん

46,551

49,060

無形資産

31,360

31,684

持分法で会計処理されている投資

1,024,925

1,073,183

貸付金

1,409,382

1,439,685

その他の金融資産

116,765

121,255

退職給付に係る資産

980

1,108

繰延税金資産

62,145

63,795

その他の非流動資産

19,434

19,929

非流動資産合計

6,626,104

6,791,181

資産合計

7,735,198

8,019,409

 

 

 

 

(単位:百万円)

 

前連結会計年度

(2025年12月31日)

当第1四半期連結会計期間

(2026年3月31日)

負債及び資本

 

 

負債

 

 

流動負債

 

 

営業債務及びその他の債務

217,690

228,216

社債及び借入金

541,482

640,821

その他の金融負債

37,183

56,701

未払法人所得税

13,040

32,669

資産除去債務

15,885

15,732

その他の流動負債

14,381

18,013

流動負債合計

839,663

992,155

 

 

 

非流動負債

 

 

社債及び借入金

703,264

697,375

その他の金融負債

46,589

52,054

退職給付に係る負債

1,358

1,435

資産除去債務

477,817

479,241

繰延税金負債

628,151

658,692

その他の非流動負債

15,448

15,720

非流動負債合計

1,872,631

1,904,520

負債合計

2,712,295

2,896,675

 

 

 

資本

 

 

資本金

290,809

290,809

資本剰余金

454,020

408,059

利益剰余金

3,345,830

3,395,571

自己株式

221,629

231,584

その他の資本の構成要素

878,127

1,027,084

親会社の所有者に帰属する持分合計

4,747,158

4,889,940

非支配持分

275,745

232,792

資本合計

5,022,903

5,122,733

負債及び資本合計

7,735,198

8,019,409

 

E0004316050株式会社INPEXINPEX CORPORATION四半期第3号参考様式 [IFRS](連結)IFRStrueCTE2026-01-012026-03-31Q12026-12-312025-01-012025-03-312025-12-311falsefalsefalse160502026-03-31jpigp_cor:NonControllingInterestsIFRSMember160502025-01-012025-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502025-01-012025-03-31tse-qcediffr-16050:OilAndGasJapanReportableSegmentMember160502025-01-012025-03-31tse-qcediffr-16050:IchthysProjectReportableSegmentMember160502025-01-012025-03-31tse-qcediffr-16050:OtherProjectsReportableSegmentMember160502025-01-012025-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502025-01-012025-03-31jpcrp_cor:ReconcilingItemsMember160502026-01-012026-03-31jpcrp_cor:TotalOfReportableSegmentsAndOthersMember160502026-01-012026-03-31tse-qcediffr-16050:OilAndGasJapanReportableSegmentMember160502026-01-012026-03-31tse-qcediffr-16050:IchthysProjectReportableSegmentMember160502026-01-012026-03-31tse-qcediffr-16050:OtherProjectsReportableSegmentMember160502026-01-012026-03-31jpcrp_cor:OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember160502026-01-012026-03-31jpcrp_cor:ReconcilingItemsMember160502024-12-31jpigp_cor:CapitalSurplusIFRSMember160502024-12-31jpigp_cor:RetainedEarningsIFRSMember160502024-12-31jpigp_cor:TreasurySharesIFRSMember160502024-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502024-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502024-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502024-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-12-31jpigp_cor:NonControllingInterestsIFRSMember160502025-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-12-31jpigp_cor:ShareCapitalIFRSMember160502025-12-31jpigp_cor:CapitalSurplusIFRSMember160502025-12-31jpigp_cor:RetainedEarningsIFRSMember160502025-12-31jpigp_cor:TreasurySharesIFRSMember160502025-12-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-12-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-12-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-12-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502025-12-31jpigp_cor:NonControllingInterestsIFRSMember160502025-01-012025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-01-012025-03-31jpigp_cor:ShareCapitalIFRSMember160502025-01-012025-03-31jpigp_cor:CapitalSurplusIFRSMember160502025-01-012025-03-31jpigp_cor:RetainedEarningsIFRSMember160502025-01-012025-03-31jpigp_cor:TreasurySharesIFRSMember160502025-01-012025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-01-012025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-01-012025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-01-012025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502025-01-012025-03-31jpigp_cor:NonControllingInterestsIFRSMember160502025-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502025-03-31jpigp_cor:ShareCapitalIFRSMember160502025-03-31jpigp_cor:CapitalSurplusIFRSMember160502025-03-31jpigp_cor:RetainedEarningsIFRSMember160502025-03-31jpigp_cor:TreasurySharesIFRSMember160502024-12-31jpigp_cor:ShareCapitalIFRSMember160502025-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502025-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502025-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502025-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502025-03-31jpigp_cor:NonControllingInterestsIFRSMember160502026-01-012026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502026-01-012026-03-31jpigp_cor:ShareCapitalIFRSMember160502026-01-012026-03-31jpigp_cor:CapitalSurplusIFRSMember160502026-01-012026-03-31jpigp_cor:RetainedEarningsIFRSMember160502026-01-012026-03-31jpigp_cor:TreasurySharesIFRSMember160502026-01-012026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502026-01-012026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502026-01-012026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502026-01-012026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502026-01-012026-03-31jpigp_cor:NonControllingInterestsIFRSMember160502026-03-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMember160502026-03-31jpigp_cor:ShareCapitalIFRSMember160502026-03-31jpigp_cor:CapitalSurplusIFRSMember160502026-03-31jpigp_cor:RetainedEarningsIFRSMember160502026-03-31jpigp_cor:TreasurySharesIFRSMember160502026-03-31jpigp_cor:OtherComponentsOfEquityIFRSMember160502026-03-31jpigp_cor:ExchangeDifferencesOnTranslationOfForeignOperationsIFRSMember160502026-03-31jpigp_cor:EffectivePortionOfCashFlowHedgesIFRSMember160502026-03-31jpigp_cor:FinancialAssetsMeasuredAtFairValueThroughOtherComprehensiveIncomeIFRSMember160502024-12-31160502025-12-31160502025-01-012025-03-31160502025-03-31160502026-01-012026-03-31160502026-03-31160502026-05-13160502024-12-31jpigp_cor:EquityAttributableToOwnersOfParentIFRSMemberiso4217:JPYxbrli:pureiso4217:JPYxbrli:shares