3.連結財務諸表及び主な注記
(1)連結貸借対照表
|
|
|
|
|
|
|
|
|
|
|
|
(単位:百万円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2025年3月31日)
|
当連結会計年度
(2026年3月31日)
|
|
資産の部
|
|
|
|
|
流動資産
|
|
|
|
|
|
現金預金
|
53,475
|
59,845
|
|
|
|
受取手形・完成工事未収入金等
|
222,859
|
234,644
|
|
|
|
リース投資資産
|
6,383
|
8,150
|
|
|
|
未成工事支出金等
|
29,174
|
30,841
|
|
|
|
前払費用
|
1,784
|
1,687
|
|
|
|
未収入金
|
3,485
|
4,529
|
|
|
|
その他
|
4,279
|
7,726
|
|
|
|
貸倒引当金
|
△247
|
△350
|
|
|
|
流動資産合計
|
321,194
|
347,074
|
|
|
固定資産
|
|
|
|
|
|
有形固定資産
|
|
|
|
|
|
|
建物及び構築物
|
74,432
|
81,105
|
|
|
|
|
機械、運搬具及び工具器具備品
|
26,237
|
28,210
|
|
|
|
|
土地
|
36,762
|
37,112
|
|
|
|
|
リース資産
|
14,211
|
14,460
|
|
|
|
|
建設仮勘定
|
2,519
|
2,589
|
|
|
|
|
減価償却累計額
|
△53,054
|
△59,097
|
|
|
|
|
有形固定資産合計
|
101,109
|
104,381
|
|
|
|
無形固定資産
|
|
|
|
|
|
|
顧客関連資産
|
32,105
|
30,235
|
|
|
|
|
のれん
|
37,585
|
35,932
|
|
|
|
|
ソフトウエア
|
5,631
|
5,442
|
|
|
|
|
ソフトウエア仮勘定
|
1,042
|
2,402
|
|
|
|
|
その他
|
217
|
253
|
|
|
|
|
無形固定資産合計
|
76,582
|
74,266
|
|
|
|
投資その他の資産
|
|
|
|
|
|
|
投資有価証券
|
19,397
|
25,459
|
|
|
|
|
退職給付に係る資産
|
12,159
|
14,678
|
|
|
|
|
繰延税金資産
|
270
|
1,079
|
|
|
|
|
敷金及び保証金
|
3,272
|
3,431
|
|
|
|
|
その他
|
4,125
|
3,541
|
|
|
|
|
貸倒引当金
|
△372
|
△519
|
|
|
|
|
投資その他の資産合計
|
38,852
|
47,671
|
|
|
|
固定資産合計
|
216,544
|
226,319
|
|
|
資産合計
|
537,739
|
573,393
|
|
|
|
|
|
|
|
|
|
|
|
|
(単位:百万円)
|
|
|
|
|
|
|
|
|
|
|
|
前連結会計年度
(2025年3月31日)
|
当連結会計年度
(2026年3月31日)
|
|
負債の部
|
|
|
|
|
流動負債
|
|
|
|
|
|
支払手形・工事未払金等
|
66,481
|
65,497
|
|
|
|
短期借入金
|
42,596
|
49,519
|
|
|
|
リース債務
|
4,463
|
4,500
|
|
|
|
未払金
|
5,639
|
7,182
|
|
|
|
未払法人税等
|
6,675
|
9,227
|
|
|
|
未成工事受入金
|
6,713
|
10,759
|
|
|
|
工事損失引当金
|
1,636
|
1,468
|
|
|
|
受注損失引当金
|
118
|
164
|
|
|
|
賞与引当金
|
10,962
|
12,259
|
|
|
|
役員賞与引当金
|
121
|
141
|
|
|
|
完成工事補償引当金
|
161
|
125
|
|
|
|
関係会社清算損失引当金
|
681
|
444
|
|
|
|
その他
|
14,731
|
14,985
|
|
|
|
流動負債合計
|
160,983
|
176,276
|
|
|
固定負債
|
|
|
|
|
|
社債
|
30,000
|
30,000
|
|
|
|
長期借入金
|
40,495
|
40,057
|
|
|
|
リース債務
|
9,937
|
10,777
|
|
|
|
繰延税金負債
|
5,706
|
6,879
|
|
|
|
再評価に係る繰延税金負債
|
28
|
28
|
|
|
|
役員退職慰労引当金
|
53
|
44
|
|
|
|
株式報酬引当金
|
529
|
543
|
|
|
|
退職給付に係る負債
|
17,594
|
17,668
|
|
|
|
資産除去債務
|
1,681
|
1,775
|
|
|
|
その他
|
852
|
893
|
|
|
|
固定負債合計
|
106,879
|
108,669
|
|
|
負債合計
|
267,862
|
284,946
|
|
純資産の部
|
|
|
|
|
株主資本
|
|
|
|
|
|
資本金
|
7,000
|
7,000
|
|
|
|
資本剰余金
|
40,155
|
40,159
|
|
|
|
利益剰余金
|
201,526
|
217,634
|
|
|
|
自己株式
|
△2,934
|
△5,790
|
|
|
|
株主資本合計
|
245,748
|
259,003
|
|
|
その他の包括利益累計額
|
|
|
|
|
|
その他有価証券評価差額金
|
3,604
|
7,245
|
|
|
|
土地再評価差額金
|
△85
|
△85
|
|
|
|
為替換算調整勘定
|
6,927
|
6,547
|
|
|
|
退職給付に係る調整累計額
|
5,305
|
6,729
|
|
|
|
その他の包括利益累計額合計
|
15,753
|
20,436
|
|
|
非支配株主持分
|
8,375
|
9,007
|
|
|
純資産合計
|
269,877
|
288,447
|
|
負債純資産合計
|
537,739
|
573,393
|
E24558
14170
株式会社ミライト・ワン
MIRAIT ONE Corporation
通期第1号参考様式 [日本基準](連結)
Japan GAAP
true
cns
cte
2025-04-01
2026-03-31
FY
2026-03-31
2024-04-01
2025-03-31
2025-03-31
1
false
false
false
14170
2026-05-12
14170
2025-04-01
2026-03-31
14170
2025-04-01
2026-03-31
jppfs_cor:CapitalStockMember
14170
2025-04-01
2026-03-31
jppfs_cor:CapitalSurplusMember
14170
2025-04-01
2026-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
14170
2025-04-01
2026-03-31
jppfs_cor:NonControllingInterestsMember
14170
2025-04-01
2026-03-31
jpcrp_cor:ReconcilingItemsMember
14170
2025-04-01
2026-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
14170
2025-04-01
2026-03-31
jppfs_cor:RetainedEarningsMember
14170
2025-04-01
2026-03-31
jppfs_cor:RevaluationReserveForLandMember
14170
2025-04-01
2026-03-31
jppfs_cor:ShareholdersEquityMember
14170
2025-04-01
2026-03-31
jpcrp_cor:TotalOfReportableSegmentsAndOthersMember
14170
2025-04-01
2026-03-31
jppfs_cor:TreasuryStockMember
14170
2025-04-01
2026-03-31
tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember
14170
2025-04-01
2026-03-31
tse-acedjpfr-14170:LantrovisionReportableSegmentsMember
14170
2025-04-01
2026-03-31
tse-acedjpfr-14170:MIRAITONEReportableSegmentMember
14170
2025-04-01
2026-03-31
tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember
14170
2025-04-01
2026-03-31
tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember
14170
2025-04-01
2026-03-31
tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember
14170
2025-04-01
2026-03-31
tse-acedjpfr-14170:SOLCOMReportableSegmentsMember
14170
2025-04-01
2026-03-31
tse-acedjpfr-14170:TTKReportableSegmentMember
14170
2025-04-01
2026-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
14170
2025-04-01
2026-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
14170
2026-03-31
14170
2026-03-31
jppfs_cor:CapitalStockMember
14170
2026-03-31
jppfs_cor:CapitalSurplusMember
14170
2026-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
14170
2026-03-31
jppfs_cor:NonControllingInterestsMember
14170
2026-03-31
jpcrp_cor:ReconcilingItemsMember
14170
2026-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
14170
2026-03-31
jppfs_cor:RetainedEarningsMember
14170
2026-03-31
jppfs_cor:RevaluationReserveForLandMember
14170
2026-03-31
jppfs_cor:ShareholdersEquityMember
14170
2026-03-31
jpcrp_cor:TotalOfReportableSegmentsAndOthersMember
14170
2026-03-31
jppfs_cor:TreasuryStockMember
14170
2026-03-31
tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember
14170
2026-03-31
tse-acedjpfr-14170:LantrovisionReportableSegmentsMember
14170
2026-03-31
tse-acedjpfr-14170:MIRAITONEReportableSegmentMember
14170
2026-03-31
tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember
14170
2026-03-31
tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember
14170
2026-03-31
tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember
14170
2026-03-31
tse-acedjpfr-14170:SOLCOMReportableSegmentsMember
14170
2026-03-31
tse-acedjpfr-14170:TTKReportableSegmentMember
14170
2026-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
14170
2026-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
14170
2024-04-01
2025-03-31
14170
2024-04-01
2025-03-31
jppfs_cor:CapitalStockMember
14170
2024-04-01
2025-03-31
jppfs_cor:CapitalSurplusMember
14170
2024-04-01
2025-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
14170
2024-04-01
2025-03-31
jppfs_cor:NonControllingInterestsMember
14170
2024-04-01
2025-03-31
jpcrp_cor:ReconcilingItemsMember
14170
2024-04-01
2025-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
14170
2024-04-01
2025-03-31
jppfs_cor:RetainedEarningsMember
14170
2024-04-01
2025-03-31
jppfs_cor:RevaluationReserveForLandMember
14170
2024-04-01
2025-03-31
jppfs_cor:ShareholdersEquityMember
14170
2024-04-01
2025-03-31
jpcrp_cor:TotalOfReportableSegmentsAndOthersMember
14170
2024-04-01
2025-03-31
jppfs_cor:TreasuryStockMember
14170
2024-04-01
2025-03-31
tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember
14170
2024-04-01
2025-03-31
tse-acedjpfr-14170:LantrovisionReportableSegmentsMember
14170
2024-04-01
2025-03-31
tse-acedjpfr-14170:MIRAITONEReportableSegmentMember
14170
2024-04-01
2025-03-31
tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember
14170
2024-04-01
2025-03-31
tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember
14170
2024-04-01
2025-03-31
tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember
14170
2024-04-01
2025-03-31
tse-acedjpfr-14170:SOLCOMReportableSegmentsMember
14170
2024-04-01
2025-03-31
tse-acedjpfr-14170:TTKReportableSegmentMember
14170
2024-04-01
2025-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
14170
2024-04-01
2025-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
14170
2025-03-31
14170
2025-03-31
jppfs_cor:CapitalStockMember
14170
2025-03-31
jppfs_cor:CapitalSurplusMember
14170
2025-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
14170
2025-03-31
jppfs_cor:NonControllingInterestsMember
14170
2025-03-31
jpcrp_cor:ReconcilingItemsMember
14170
2025-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
14170
2025-03-31
jppfs_cor:RetainedEarningsMember
14170
2025-03-31
jppfs_cor:RevaluationReserveForLandMember
14170
2025-03-31
jppfs_cor:ShareholdersEquityMember
14170
2025-03-31
jpcrp_cor:TotalOfReportableSegmentsAndOthersMember
14170
2025-03-31
jppfs_cor:TreasuryStockMember
14170
2025-03-31
tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember
14170
2025-03-31
tse-acedjpfr-14170:LantrovisionReportableSegmentsMember
14170
2025-03-31
tse-acedjpfr-14170:MIRAITONEReportableSegmentMember
14170
2025-03-31
tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember
14170
2025-03-31
tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember
14170
2025-03-31
tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember
14170
2025-03-31
tse-acedjpfr-14170:SOLCOMReportableSegmentsMember
14170
2025-03-31
tse-acedjpfr-14170:TTKReportableSegmentMember
14170
2025-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
14170
2025-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
14170
2024-03-31
14170
2024-03-31
jppfs_cor:CapitalStockMember
14170
2024-03-31
jppfs_cor:CapitalSurplusMember
14170
2024-03-31
jppfs_cor:ForeignCurrencyTranslationAdjustmentMember
14170
2024-03-31
jppfs_cor:NonControllingInterestsMember
14170
2024-03-31
jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember
14170
2024-03-31
jppfs_cor:RetainedEarningsMember
14170
2024-03-31
jppfs_cor:RevaluationReserveForLandMember
14170
2024-03-31
jppfs_cor:ShareholdersEquityMember
14170
2024-03-31
jppfs_cor:TreasuryStockMember
14170
2024-03-31
jppfs_cor:ValuationAndTranslationAdjustmentsMember
14170
2024-03-31
jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember
iso4217:JPY
xbrli:pure