3.連結財務諸表及び主な注記

(1)連結貸借対照表

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

資産の部

 

 

 

流動資産

 

 

 

 

現金預金

53,475

59,845

 

 

受取手形・完成工事未収入金等

222,859

234,644

 

 

リース投資資産

6,383

8,150

 

 

未成工事支出金等

29,174

30,841

 

 

前払費用

1,784

1,687

 

 

未収入金

3,485

4,529

 

 

その他

4,279

7,726

 

 

貸倒引当金

247

350

 

 

流動資産合計

321,194

347,074

 

固定資産

 

 

 

 

有形固定資産

 

 

 

 

 

建物及び構築物

74,432

81,105

 

 

 

機械、運搬具及び工具器具備品

26,237

28,210

 

 

 

土地

36,762

37,112

 

 

 

リース資産

14,211

14,460

 

 

 

建設仮勘定

2,519

2,589

 

 

 

減価償却累計額

53,054

59,097

 

 

 

有形固定資産合計

101,109

104,381

 

 

無形固定資産

 

 

 

 

 

顧客関連資産

32,105

30,235

 

 

 

のれん

37,585

35,932

 

 

 

ソフトウエア

5,631

5,442

 

 

 

ソフトウエア仮勘定

1,042

2,402

 

 

 

その他

217

253

 

 

 

無形固定資産合計

76,582

74,266

 

 

投資その他の資産

 

 

 

 

 

投資有価証券

19,397

25,459

 

 

 

退職給付に係る資産

12,159

14,678

 

 

 

繰延税金資産

270

1,079

 

 

 

敷金及び保証金

3,272

3,431

 

 

 

その他

4,125

3,541

 

 

 

貸倒引当金

372

519

 

 

 

投資その他の資産合計

38,852

47,671

 

 

固定資産合計

216,544

226,319

 

資産合計

537,739

573,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(単位:百万円)

 

 

 

 

 

 

 

 

 

 

前連結会計年度

(2025年3月31日)

当連結会計年度

(2026年3月31日)

負債の部

 

 

 

流動負債

 

 

 

 

支払手形・工事未払金等

66,481

65,497

 

 

短期借入金

42,596

49,519

 

 

リース債務

4,463

4,500

 

 

未払金

5,639

7,182

 

 

未払法人税等

6,675

9,227

 

 

未成工事受入金

6,713

10,759

 

 

工事損失引当金

1,636

1,468

 

 

受注損失引当金

118

164

 

 

賞与引当金

10,962

12,259

 

 

役員賞与引当金

121

141

 

 

完成工事補償引当金

161

125

 

 

関係会社清算損失引当金

681

444

 

 

その他

14,731

14,985

 

 

流動負債合計

160,983

176,276

 

固定負債

 

 

 

 

社債

30,000

30,000

 

 

長期借入金

40,495

40,057

 

 

リース債務

9,937

10,777

 

 

繰延税金負債

5,706

6,879

 

 

再評価に係る繰延税金負債

28

28

 

 

役員退職慰労引当金

53

44

 

 

株式報酬引当金

529

543

 

 

退職給付に係る負債

17,594

17,668

 

 

資産除去債務

1,681

1,775

 

 

その他

852

893

 

 

固定負債合計

106,879

108,669

 

負債合計

267,862

284,946

純資産の部

 

 

 

株主資本

 

 

 

 

資本金

7,000

7,000

 

 

資本剰余金

40,155

40,159

 

 

利益剰余金

201,526

217,634

 

 

自己株式

2,934

5,790

 

 

株主資本合計

245,748

259,003

 

その他の包括利益累計額

 

 

 

 

その他有価証券評価差額金

3,604

7,245

 

 

土地再評価差額金

85

85

 

 

為替換算調整勘定

6,927

6,547

 

 

退職給付に係る調整累計額

5,305

6,729

 

 

その他の包括利益累計額合計

15,753

20,436

 

非支配株主持分

8,375

9,007

 

純資産合計

269,877

288,447

負債純資産合計

537,739

573,393

 

E24558 14170 株式会社ミライト・ワン MIRAIT ONE Corporation 通期第1号参考様式 [日本基準](連結) Japan GAAP true cns cte 2025-04-01 2026-03-31 FY 2026-03-31 2024-04-01 2025-03-31 2025-03-31 1 false false false 14170 2026-05-12 14170 2025-04-01 2026-03-31 14170 2025-04-01 2026-03-31 jppfs_cor:CapitalStockMember 14170 2025-04-01 2026-03-31 jppfs_cor:CapitalSurplusMember 14170 2025-04-01 2026-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2025-04-01 2026-03-31 jppfs_cor:NonControllingInterestsMember 14170 2025-04-01 2026-03-31 jpcrp_cor:ReconcilingItemsMember 14170 2025-04-01 2026-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2025-04-01 2026-03-31 jppfs_cor:RetainedEarningsMember 14170 2025-04-01 2026-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2025-04-01 2026-03-31 jppfs_cor:ShareholdersEquityMember 14170 2025-04-01 2026-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 14170 2025-04-01 2026-03-31 jppfs_cor:TreasuryStockMember 14170 2025-04-01 2026-03-31 tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember 14170 2025-04-01 2026-03-31 tse-acedjpfr-14170:LantrovisionReportableSegmentsMember 14170 2025-04-01 2026-03-31 tse-acedjpfr-14170:MIRAITONEReportableSegmentMember 14170 2025-04-01 2026-03-31 tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember 14170 2025-04-01 2026-03-31 tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember 14170 2025-04-01 2026-03-31 tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember 14170 2025-04-01 2026-03-31 tse-acedjpfr-14170:SOLCOMReportableSegmentsMember 14170 2025-04-01 2026-03-31 tse-acedjpfr-14170:TTKReportableSegmentMember 14170 2025-04-01 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2025-04-01 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 14170 2026-03-31 14170 2026-03-31 jppfs_cor:CapitalStockMember 14170 2026-03-31 jppfs_cor:CapitalSurplusMember 14170 2026-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2026-03-31 jppfs_cor:NonControllingInterestsMember 14170 2026-03-31 jpcrp_cor:ReconcilingItemsMember 14170 2026-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2026-03-31 jppfs_cor:RetainedEarningsMember 14170 2026-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2026-03-31 jppfs_cor:ShareholdersEquityMember 14170 2026-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 14170 2026-03-31 jppfs_cor:TreasuryStockMember 14170 2026-03-31 tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember 14170 2026-03-31 tse-acedjpfr-14170:LantrovisionReportableSegmentsMember 14170 2026-03-31 tse-acedjpfr-14170:MIRAITONEReportableSegmentMember 14170 2026-03-31 tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember 14170 2026-03-31 tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember 14170 2026-03-31 tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember 14170 2026-03-31 tse-acedjpfr-14170:SOLCOMReportableSegmentsMember 14170 2026-03-31 tse-acedjpfr-14170:TTKReportableSegmentMember 14170 2026-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2026-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 14170 2024-04-01 2025-03-31 14170 2024-04-01 2025-03-31 jppfs_cor:CapitalStockMember 14170 2024-04-01 2025-03-31 jppfs_cor:CapitalSurplusMember 14170 2024-04-01 2025-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2024-04-01 2025-03-31 jppfs_cor:NonControllingInterestsMember 14170 2024-04-01 2025-03-31 jpcrp_cor:ReconcilingItemsMember 14170 2024-04-01 2025-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2024-04-01 2025-03-31 jppfs_cor:RetainedEarningsMember 14170 2024-04-01 2025-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2024-04-01 2025-03-31 jppfs_cor:ShareholdersEquityMember 14170 2024-04-01 2025-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 14170 2024-04-01 2025-03-31 jppfs_cor:TreasuryStockMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:LantrovisionReportableSegmentsMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:MIRAITONEReportableSegmentMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:SOLCOMReportableSegmentsMember 14170 2024-04-01 2025-03-31 tse-acedjpfr-14170:TTKReportableSegmentMember 14170 2024-04-01 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2024-04-01 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 14170 2025-03-31 14170 2025-03-31 jppfs_cor:CapitalStockMember 14170 2025-03-31 jppfs_cor:CapitalSurplusMember 14170 2025-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2025-03-31 jppfs_cor:NonControllingInterestsMember 14170 2025-03-31 jpcrp_cor:ReconcilingItemsMember 14170 2025-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2025-03-31 jppfs_cor:RetainedEarningsMember 14170 2025-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2025-03-31 jppfs_cor:ShareholdersEquityMember 14170 2025-03-31 jpcrp_cor:TotalOfReportableSegmentsAndOthersMember 14170 2025-03-31 jppfs_cor:TreasuryStockMember 14170 2025-03-31 tse-acedjpfr-14170:KokusaiKogyoCoLtdReportableSegmentMember 14170 2025-03-31 tse-acedjpfr-14170:LantrovisionReportableSegmentsMember 14170 2025-03-31 tse-acedjpfr-14170:MIRAITONEReportableSegmentMember 14170 2025-03-31 tse-acedjpfr-14170:MIRAITONESYSTEMSReportableSegmentMember 14170 2025-03-31 tse-acedjpfr-14170:SeibuConstructionReportableSegmentMember 14170 2025-03-31 tse-acedjpfr-14170:ShikokutsukenReportableSegmentsMember 14170 2025-03-31 tse-acedjpfr-14170:SOLCOMReportableSegmentsMember 14170 2025-03-31 tse-acedjpfr-14170:TTKReportableSegmentMember 14170 2025-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2025-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember 14170 2024-03-31 14170 2024-03-31 jppfs_cor:CapitalStockMember 14170 2024-03-31 jppfs_cor:CapitalSurplusMember 14170 2024-03-31 jppfs_cor:ForeignCurrencyTranslationAdjustmentMember 14170 2024-03-31 jppfs_cor:NonControllingInterestsMember 14170 2024-03-31 jppfs_cor:RemeasurementsOfDefinedBenefitPlansMember 14170 2024-03-31 jppfs_cor:RetainedEarningsMember 14170 2024-03-31 jppfs_cor:RevaluationReserveForLandMember 14170 2024-03-31 jppfs_cor:ShareholdersEquityMember 14170 2024-03-31 jppfs_cor:TreasuryStockMember 14170 2024-03-31 jppfs_cor:ValuationAndTranslationAdjustmentsMember 14170 2024-03-31 jppfs_cor:ValuationDifferenceOnAvailableForSaleSecuritiesMember iso4217:JPY xbrli:pure